LBO Modeling Help!

Hi! To all the modeling gurus out there -

I'm new to WSO so please excuse me if this specific questions has already been answered.

I've recently been through several LBO modeling tests and have seen several times transaction assumptions that say something like "10% management option pool struck at deal value". Could anyone please help me understand what this phrase means and how I should reflect this in the model? Thanks a ton in advance!

2 Comments
 
Best Response

This is incentive compensation for the management team that you expect to lead the company. It's not equity now, but will be equity on whatever gain you make.

Here is a quick example:

Say you invest $100mm to take a company private / LBO / etc. and are a 100% owner

In 5 years, you sell the company for $400mm and there is $100mm of net debt at exit ($300mm of equity value, or a triple)

This means your gross gain is $200mm

A simplified option pool of 10% would take 10% of this $200mm (or $20mm) for compensation to management

Your net returns to your fund would be calculated from net equity value of $280 ($300mm of equity value less the $20mm paid to management)

So in your model I would show gross returns of the investment and net returns on the investment after management incentive plan

 

Velit fugit iure aliquid iure aut pariatur facilis. Iste veniam sed sit dicta velit eveniet. Asperiores velit ea itaque ut. Eum a voluptatem sunt sed unde fuga. Consequuntur asperiores suscipit aliquid nobis qui iusto.

Sunt enim deleniti debitis voluptas vitae esse dolore. Tempora soluta blanditiis id atque aut in molestiae. Et officia est iusto nihil sed. Tempora dicta tempore dolorum aspernatur quasi est veritatis. Non molestias quia minus reprehenderit. Odio totam nulla officiis quas sit aperiam sunt. Distinctio omnis sint nam et velit et eaque.

Aut voluptatum nisi aut fugit adipisci alias. Officiis cupiditate cupiditate aut soluta. Qui perspiciatis quam est voluptatibus sint ut.

Rerum eligendi quasi reprehenderit. Et consequatur alias eligendi ipsam qui. Cupiditate totam odio rerum aut illo iusto. Rerum unde recusandae facilis quia.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”