Modelling Help, Equity contributed greater than Equity sourced?

So my model is a based on a $100M project, 50% LTC would require would $50M in equity so the sources would be $50M of equity, $50 mil of debt.

But I have negative operating cash flow in the first few months such that when I calcualte contributions, the equity portion is > than sources of equity.

Is that alright?

Or does another calcualtion need to be done to account for negative cash flows in the beginning periods?

 

If your initial purchase price is $100 MM and you are doing 50 Mm debt and 50 MM, equity, and than the first few months you have negative cash flow, your model is correct. You will need additional equity (or debt) to plug the gap. 
 

If you are only supposed to need the $100 MM to buy the asset and pay the negative cash flow, are you modeling an operating reserve or interest reserve? If you don’t have that, it explains why there is a gap. 

 

Thanks for the reply.

There isn't really a hard limit to the $100mm but I want to know if there will be questions when the sources and uses tab shows a certain amount of equity required but the contributions on the waterfall summary shows another number for equity required?

I did model interest reserve but I thought that was only for interest and just roll back up into the loan.

I did not model for capital reserves correctly I think becuase I am not sure how that works.

 

Aut soluta aliquam enim quod aperiam. Voluptas et ipsum possimus. Debitis quo at voluptatibus praesentium eaque. Incidunt dolores est iste nostrum. Vel sed quod dolores atque et officiis. Incidunt officiis non quia blanditiis sit. Dolor quas maxime consequuntur ad unde.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”