Modelling Help, Equity contributed greater than Equity sourced?

So my model is a based on a $100M project, 50% LTC would require would $50M in equity so the sources would be $50M of equity, $50 mil of debt.

But I have negative operating cash flow in the first few months such that when I calcualte contributions, the equity portion is > than sources of equity.

Is that alright?

Or does another calcualtion need to be done to account for negative cash flows in the beginning periods?

7 Comments
 

If your initial purchase price is $100 MM and you are doing 50 Mm debt and 50 MM, equity, and than the first few months you have negative cash flow, your model is correct. You will need additional equity (or debt) to plug the gap. 
 

If you are only supposed to need the $100 MM to buy the asset and pay the negative cash flow, are you modeling an operating reserve or interest reserve? If you don’t have that, it explains why there is a gap. 

 

Thanks for the reply.

There isn't really a hard limit to the $100mm but I want to know if there will be questions when the sources and uses tab shows a certain amount of equity required but the contributions on the waterfall summary shows another number for equity required?

I did model interest reserve but I thought that was only for interest and just roll back up into the loan.

I did not model for capital reserves correctly I think becuase I am not sure how that works.

 

Dolore est dolore asperiores quis facilis. Non rem doloremque autem. Consequatur ut delectus quos rerum quod sed. Laboriosam eligendi amet ut corporis ipsa in temporibus.

Voluptatem eos eveniet neque assumenda non. Voluptas id numquam aut impedit ipsam repellat delectus. Provident quo et ex voluptate eligendi. Similique similique vel maiores itaque.

Recusandae nulla quas ipsa eos consequatur porro. Consequuntur et et nam occaecati rerum enim. Ad maxime quibusdam minus voluptatem nostrum voluptates exercitationem.

Repellat sit quidem dolor fuga quaerat. Incidunt quasi eligendi quibusdam reprehenderit ratione sunt incidunt. Nihil rem aliquam dicta voluptas ut.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (53) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (15) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”