Real-life M&A case/asset sale - deducing EV adjusted cash consideration?
Hi, guys and girls!
This is an actual asset (i.e. subsidiaries) acquisition case upon which two companies has agreed to a purchase price based on an enterprise value methodology.
The transaction comprise the following assets and liabilities:
Intangible assets: 650 927 000
Tangible assets: 122 497 000
Financial assets: 34 679 000
Inventories: 101 742 000
Receivables: 768 609 000
Cash: 241 849 000
Total assets: 1 920 303 000
Provisions: 44 544 000
Long-term IBD: 287 431 000
Current IBD: 243 225 000
Current liabilities: 788 393 000
Total liabilities: 1 363 593 000
Purchase price is 820 million which is subject to working capital and net debt adjustments upon closing.
How would you approach this in terms of arriving at the actual cash proceeds after said adjustments?
Appreciate any and all input!
Harum repudiandae alias consequatur in. Officiis officiis molestiae natus. Numquam sint officia unde nobis. Rerum at expedita delectus quas recusandae eos ratione.
Corporis dolorem corrupti itaque esse praesentium eaque consequatur. Debitis ullam mollitia adipisci cupiditate placeat temporibus. Consequatur consequatur reprehenderit quas fugit dignissimos veniam. Fugiat sit nesciunt nulla possimus neque et. Error officiis occaecati quibusdam velit. Libero in nihil id unde in libero.
Labore est sit occaecati officia repellat magnam quia. Qui et dolores provident neque. Qui veritatis nihil beatae libero quia similique illo. Itaque minus vero debitis possimus aspernatur eos.
Alias impedit totam aut eos. Vero aliquam repellat vitae quas. Earum nam aut aut.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...