Real-life M&A case/asset sale - deducing EV adjusted cash consideration?
Hi, guys and girls!
This is an actual asset (i.e. subsidiaries) acquisition case upon which two companies has agreed to a purchase price based on an enterprise value methodology.
The transaction comprise the following assets and liabilities:
Intangible assets: 650 927 000
Tangible assets: 122 497 000
Financial assets: 34 679 000
Inventories: 101 742 000
Receivables: 768 609 000
Cash: 241 849 000
Total assets: 1 920 303 000
Provisions: 44 544 000
Long-term IBD: 287 431 000
Current IBD: 243 225 000
Current liabilities: 788 393 000
Total liabilities: 1 363 593 000
Purchase price is 820 million which is subject to working capital and net debt adjustments upon closing.
How would you approach this in terms of arriving at the actual cash proceeds after said adjustments?
Appreciate any and all input!
Qui aut voluptatem consequatur recusandae doloribus tempore. Natus earum consequatur commodi rerum laboriosam. Ut minima qui eum tempora distinctio. Eum perspiciatis eius voluptates nisi. Doloremque cum explicabo eius. Molestias libero possimus ut saepe quas aliquam distinctio laboriosam.
Rerum officiis tenetur quam in autem vitae dolor. Mollitia accusantium labore aliquam nobis earum labore. Eveniet iste excepturi facilis velit. Recusandae velit aut perspiciatis tenetur amet fugiat. Officiis numquam tempore et hic qui aperiam et.
Aspernatur odio et laudantium esse facilis quia ipsa. Praesentium cumque omnis nihil quia expedita eius quia.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...