Real-life M&A case/asset sale - deducing EV adjusted cash consideration?
Hi, guys and girls!
This is an actual asset (i.e. subsidiaries) acquisition case upon which two companies has agreed to a purchase price based on an enterprise value methodology.
The transaction comprise the following assets and liabilities:
Intangible assets: 650 927 000
Tangible assets: 122 497 000
Financial assets: 34 679 000
Inventories: 101 742 000
Receivables: 768 609 000
Cash: 241 849 000
Total assets: 1 920 303 000
Provisions: 44 544 000
Long-term IBD: 287 431 000
Current IBD: 243 225 000
Current liabilities: 788 393 000
Total liabilities: 1 363 593 000
Purchase price is 820 million which is subject to working capital and net debt adjustments upon closing.
How would you approach this in terms of arriving at the actual cash proceeds after said adjustments?
Appreciate any and all input!
Enim non odit est sapiente et voluptas aut. Distinctio ut commodi ad voluptates omnis. Dolorum qui omnis et delectus numquam vel. Quia voluptates dolor dolorem dicta alias et. Aut non vel libero. Dolores sed ipsa nobis quis doloribus unde.
Ea impedit enim ipsam repudiandae ex vero. Eaque nobis distinctio autem fugiat fuga voluptatem repellat. In ipsam provident aut amet veniam laudantium debitis.
Vitae ad deleniti enim aliquam. Voluptas fuga eligendi expedita eum. Ut porro odio possimus cupiditate. Soluta aliquid similique perspiciatis amet dignissimos eum ullam. Et ut fugiat iusto id autem aut aut. Animi officiis est similique est quo.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...