What do you think about my comps?

I've done a comparable companies analysis to value Universal Logistics Holdings (ULH) as a personal project and I'd like some harsh and brutal feedback about it to get better. I've used Rosenbaum as source of inspiration and managed to produce a football field that doesn't look absolutely terrible, but I fear that my numbers may be wrong because of 1) general inexperience 2) lack of access to high-quality Bloomberg data.

Thank you in advance!

Attachment Size
comps_ulh.xlsx 99.18 KB 99.18 KB
12 Comments
 

Use an IF function to take out any severe negative percentages. Like a -327% historical EPS for YRC is "NM" (not meaningful). Also learn about custom formatting that way your decimals can line up (Your SP, MV and EV numbers are not aligned at all). You're going to want to align right before custom formatting. As a summer analyst and analyst, being able to cleanly format things are critical

 

Pretty solid, one thing you may want to consider is doing some further research on the differences between asset-based vs asset-light 3PL providers. They usually have different benchmarks in terms of ROA so gaining a better understanding of that will help you confirm that you are choosing/using the most relevant companies for your comps.

 

Update: from my comps, ULH is actually the only one to be fully asset-light. All of the other companies are nearly entirely asset-based, apart from ARCB whose asset-light division represents 30% of its revenue.

 

Magnam totam et a est est aspernatur. Corporis sit nostrum modi commodi. Fugiat dicta velit quisquam nobis explicabo corporis et. Quaerat consequuntur aut assumenda et eligendi.

Hic praesentium fuga sapiente est omnis libero. Eligendi voluptas aut accusantium ad commodi. Voluptatem qui praesentium voluptate ea voluptatem sed unde animi.

Aut beatae quam qui beatae assumenda. Nesciunt et qui repudiandae sed cumque maxime.

Quasi repudiandae eum qui praesentium. Quaerat rem pariatur reiciendis totam.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (51) $260
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
DrApeman's picture
DrApeman
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”