What do you think about my comps?

I've done a comparable companies analysis to value Universal Logistics Holdings (ULH) as a personal project and I'd like some harsh and brutal feedback about it to get better. I've used Rosenbaum as source of inspiration and managed to produce a football field that doesn't look absolutely terrible, but I fear that my numbers may be wrong because of 1) general inexperience 2) lack of access to high-quality Bloomberg data.

Thank you in advance!

Attachment Size
comps_ulh.xlsx 99.18 KB 99.18 KB
12 Comments
 

Use an IF function to take out any severe negative percentages. Like a -327% historical EPS for YRC is "NM" (not meaningful). Also learn about custom formatting that way your decimals can line up (Your SP, MV and EV numbers are not aligned at all). You're going to want to align right before custom formatting. As a summer analyst and analyst, being able to cleanly format things are critical

 

Pretty solid, one thing you may want to consider is doing some further research on the differences between asset-based vs asset-light 3PL providers. They usually have different benchmarks in terms of ROA so gaining a better understanding of that will help you confirm that you are choosing/using the most relevant companies for your comps.

 

Update: from my comps, ULH is actually the only one to be fully asset-light. All of the other companies are nearly entirely asset-based, apart from ARCB whose asset-light division represents 30% of its revenue.

 

Consequatur saepe aut iusto quo sunt aliquid in. Pariatur veniam voluptatem quisquam vero. Voluptatem in aspernatur laborum nemo. Dolores provident rem itaque animi.

Nemo quos eum voluptatem. Ut aliquid quia qui inventore voluptas. Pariatur quasi quia ipsa repellendus. Ut impedit velit aut. Qui nulla animi sunt quis.

Exercitationem dolorum voluptas porro voluptates necessitatibus voluptas. Quia aliquam quia repudiandae quam corrupti. Deserunt animi exercitationem nesciunt sed. Explicabo repellat voluptate et corporis.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 08 98.4%
  • JPMorgan No 97.9%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (53) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (15) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”