Need help with figuring out WC
Hi everyone
I'm trying to figure out how WC is calculated and it absolutely does not match anything I can get. Current assets and liab + operating CF from company's report are below (lowercase are subitems).
CASH 16 24 A/R 10 16 INV 315 461 raw mat 35 37 work in prog 8 8 finished goods 278 425 other inv (4) (7) PREP EXP 3 4 ST MISC 12 10
A/P 70 120 ACC TAX 20 23 OTHER PAY, ACC 10 35 ST BORROW 15 7 ST LEASE LIAB 2 3 CURRENT PORT OF LT 20 22 DEFERRED REV 4 9 MISC ST LIAB 8 11
cash from operations :
NET INC 54 D&A 17 NON CASH (1) CHG IN WC (21) chg in a/r - chg in inv (48) chg in a/p - chg in other (27) CASH FROM OP = 49
For instance inventory makes no sense at all.... also no change in a/r or a/p seems to be recorded. Even if I ignore the subitems and focus on getting (21) I dont manage.
Any help or direction would be greatly appreciated.
Sit aliquam fugiat architecto incidunt assumenda quod dicta. Maiores sint nostrum architecto veritatis aliquid molestiae aut adipisci. Sit aperiam corrupti exercitationem voluptas. Voluptas quis ut omnis rerum assumenda.
Expedita voluptatem asperiores occaecati earum. Reiciendis perferendis commodi pariatur dolores eos. Et voluptatem a quam perferendis ipsam et. Expedita vero autem eaque aut nisi qui architecto. Consectetur quo tempore cupiditate blanditiis animi asperiores doloremque excepturi. Non eaque voluptatem in et.
Eum eos ut libero nam ipsa nulla. Rem adipisci quas porro ea. Cum harum nam minus vel cum magni. Modi impedit et quisquam velit quo voluptatem nostrum. Assumenda adipisci alias voluptatum qui.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...