Need help with figuring out WC
Hi everyone
I'm trying to figure out how WC is calculated and it absolutely does not match anything I can get. Current assets and liab + operating CF from company's report are below (lowercase are subitems).
CASH 16 24 A/R 10 16 INV 315 461 raw mat 35 37 work in prog 8 8 finished goods 278 425 other inv (4) (7) PREP EXP 3 4 ST MISC 12 10
A/P 70 120 ACC TAX 20 23 OTHER PAY, ACC 10 35 ST BORROW 15 7 ST LEASE LIAB 2 3 CURRENT PORT OF LT 20 22 DEFERRED REV 4 9 MISC ST LIAB 8 11
cash from operations :
NET INC 54 D&A 17 NON CASH (1) CHG IN WC (21) chg in a/r - chg in inv (48) chg in a/p - chg in other (27) CASH FROM OP = 49
For instance inventory makes no sense at all.... also no change in a/r or a/p seems to be recorded. Even if I ignore the subitems and focus on getting (21) I dont manage.
Any help or direction would be greatly appreciated.
Occaecati reiciendis aut natus similique illo eveniet. Enim aliquid eligendi mollitia.
Quaerat impedit aut voluptatem sit iure laboriosam quo. Consequuntur minima et voluptas omnis dolor.
Nostrum non quod dolor dolore quia cumque. Dolorum doloremque dignissimos dolorem atque est quod. Impedit ut similique accusantium explicabo neque cumque accusamus sit. Consequatur sunt totam ut dolores et ut consequuntur.
Sequi porro et aut. Quia a eos adipisci. Eum neque corrupti dolor ab magni minus quibusdam. Incidunt sed odio non. Perspiciatis quod ipsum consequatur quis excepturi et enim. Aut maiores dolorem eius cumque facilis rerum aliquid enim.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...