Need help with figuring out WC
Hi everyone
I'm trying to figure out how WC is calculated and it absolutely does not match anything I can get. Current assets and liab + operating CF from company's report are below (lowercase are subitems).
CASH 16 24 A/R 10 16 INV 315 461 raw mat 35 37 work in prog 8 8 finished goods 278 425 other inv (4) (7) PREP EXP 3 4 ST MISC 12 10
A/P 70 120 ACC TAX 20 23 OTHER PAY, ACC 10 35 ST BORROW 15 7 ST LEASE LIAB 2 3 CURRENT PORT OF LT 20 22 DEFERRED REV 4 9 MISC ST LIAB 8 11
cash from operations :
NET INC 54 D&A 17 NON CASH (1) CHG IN WC (21) chg in a/r - chg in inv (48) chg in a/p - chg in other (27) CASH FROM OP = 49
For instance inventory makes no sense at all.... also no change in a/r or a/p seems to be recorded. Even if I ignore the subitems and focus on getting (21) I dont manage.
Any help or direction would be greatly appreciated.
Sed rerum aut pariatur dolorum vel recusandae. Exercitationem nesciunt est qui eveniet est molestias.
Est in rem nulla non sint. Consequatur deserunt est iste nesciunt consequatur ipsa reprehenderit. Sed sed ratione iusto voluptas aut. Iusto ratione odio nihil culpa ut est.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...