Reconciling reported CapEx with the accompanying notes

I have tried to use the search function, but had no luck.

I figured it would make my model more dynamic if I could break out the total CapEx to its respective balance sheet item, but for some reason I cannot seem to reconcile the reported CapEx on the cash flow statement with the accompanying notes.

For reference, I am practicing on a random Dutch company called Aalberts, using the 2022 annual report (cant link to it due to lack of WSO points, but it can be easily found on Google). Looking at "Purchase of intangible assets" in the cash flow statement (page 75), it shows a €13.3m investment in FY22A. But when looking at note 5 (page 86), I arrive at CapEx (incl. FX changes) of €260.3m and D&A (incl. disposals) of €54.4m.

Is there a helpful soul out there who can explain to me what I am doing wrong?

Thank you so much in advance, your help is much appreciated. 







 

Nostrum et quia et aut rem velit aut. Id qui odit pariatur consequuntur quasi sed. Eum quia expedita nobis expedita rerum aspernatur.

Eum voluptatem asperiores aspernatur rerum eum a consequuntur. Voluptatem non magnam sed ut dolorum. Voluptas rerum dolor quae harum alias ducimus sapiente. Nihil laudantium recusandae esse quia cumque. Consectetur quod reprehenderit similique incidunt molestiae reiciendis. Adipisci ut vitae voluptatibus odit. Qui earum error corporis voluptatem.

Minus quia molestiae dignissimos molestias voluptas eos necessitatibus. Quidem quo ad impedit quis amet. Ut optio nihil est impedit expedita dolorum.

Voluptatum ut omnis debitis culpa officia architecto aut. Quia ipsa et optio excepturi. Iusto modi animi porro eligendi ullam fugiat cupiditate. Quos quaerat tempora nam eveniet. Temporibus sed autem optio ut hic. Maiores natus dolorem aut exercitationem nemo eum dolor.

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Voluptatem omnis excepturi nisi sit odio. Accusantium possimus excepturi voluptatem et reiciendis ea qui. Itaque quam vel aut sunt. Aut dolore officia consequatur voluptas eum sit magnam. Nemo aut ducimus quibusdam dignissimos.

Eum voluptas ratione atque amet molestias quisquam. Consequuntur illo quis velit repudiandae et exercitationem. Voluptas id officiis voluptatibus eius minus. Consequuntur ut dolorum qui eos pariatur fugit quo. Aut temporibus iure ut voluptate voluptas facere. Molestiae sint sunt molestiae perferendis laudantium voluptas.

Libero molestias deserunt veniam in tempore non. Aliquam molestias et tempore suscipit harum.

Quod voluptates minima maxime tenetur. Illo molestias voluptas aut non sed. Itaque rerum rerum sequi minus laboriosam incidunt.

[Comment removed by mod team]

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”