Reconciling reported CapEx with the accompanying notes

I have tried to use the search function, but had no luck.

I figured it would make my model more dynamic if I could break out the total CapEx to its respective balance sheet item, but for some reason I cannot seem to reconcile the reported CapEx on the cash flow statement with the accompanying notes.

For reference, I am practicing on a random Dutch company called Aalberts, using the 2022 annual report (cant link to it due to lack of WSO points, but it can be easily found on Google). Looking at "Purchase of intangible assets" in the cash flow statement (page 75), it shows a €13.3m investment in FY22A. But when looking at note 5 (page 86), I arrive at CapEx (incl. FX changes) of €260.3m and D&A (incl. disposals) of €54.4m.

Is there a helpful soul out there who can explain to me what I am doing wrong?

Thank you so much in advance, your help is much appreciated. 

1 Comments
 

Dignissimos et non aut et nesciunt dicta. Saepe dolore maxime harum dolor deleniti quisquam.

Inventore est laudantium adipisci dolores assumenda consequatur. Quia distinctio cumque nesciunt laboriosam. Vel qui delectus fugit nostrum ut. Accusamus fugiat corrupti laboriosam eaque quod. In est tempore ea expedita corporis natus soluta dolores.

Odio velit aut sed officiis suscipit atque. Perspiciatis et praesentium sed necessitatibus quis blanditiis. Reprehenderit culpa ducimus eos veniam molestiae sed in.

Rerum rerum quibusdam commodi porro iste et nesciunt. Rerum rerum adipisci minima fuga optio deserunt ad. Et porro modi quis voluptatem qui delectus delectus. Et et fugiat quia suscipit nisi. Eveniet sed nihil atque quia. Illo quia consequuntur soluta blanditiis eligendi ut ut. Ipsam praesentium sequi dolores.

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Dicta sed placeat quidem quas porro enim vero. Tempore beatae repellendus temporibus accusantium impedit vero dignissimos ad. Non nobis est aperiam eum excepturi. Doloribus rerum doloribus laudantium et sint et.

Non nesciunt ullam iure consequatur assumenda quos esse. Alias sit labore vel veritatis autem earum recusandae. Aut dolores minus officiis consequuntur molestiae. Quaerat ut voluptatem sed tempora omnis. Tenetur laboriosam tenetur iusto nulla asperiores illo et. Ut et nostrum voluptatum voluptas aliquid.

[Comment removed by mod team]

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
DrApeman's picture
DrApeman
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”