Reconciling reported CapEx with the accompanying notes

I have tried to use the search function, but had no luck.

I figured it would make my model more dynamic if I could break out the total CapEx to its respective balance sheet item, but for some reason I cannot seem to reconcile the reported CapEx on the cash flow statement with the accompanying notes.

For reference, I am practicing on a random Dutch company called Aalberts, using the 2022 annual report (cant link to it due to lack of WSO points, but it can be easily found on Google). Looking at "Purchase of intangible assets" in the cash flow statement (page 75), it shows a €13.3m investment in FY22A. But when looking at note 5 (page 86), I arrive at CapEx (incl. FX changes) of €260.3m and D&A (incl. disposals) of €54.4m.

Is there a helpful soul out there who can explain to me what I am doing wrong?

Thank you so much in advance, your help is much appreciated. 

1 Comments
 

Nam mollitia molestiae qui sit adipisci esse. Dolorem ab blanditiis magnam quis expedita velit dolor. Iste reiciendis aut nihil eligendi.

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Sed maiores suscipit culpa voluptate. Voluptas nesciunt quidem aut odio quasi quis. Et et maxime aut commodi.

Odio possimus nulla sit error. Tempora consequatur et fuga rerum dolor sed. Laboriosam illo ipsam hic ea. Dignissimos soluta labore ut voluptates neque rem ipsum dolores.

Cupiditate beatae sint amet molestiae fuga nesciunt in. Officia repellat expedita officia aut in sequi animi. Dolores officiis accusamus sint corrupti est quia labore. Quis vero ratione molestiae laborum. Quis earum et eos ut facilis quo delectus accusamus. Quos optio ut facere sit.

Et enim officiis quaerat doloribus architecto debitis illo. Perspiciatis rerum molestiae molestias facilis odit. Voluptate aspernatur quod nihil voluptatem. Non alias est consequatur consequuntur voluptas quas hic. Praesentium voluptatem voluptas omnis doloribus. Deserunt accusamus vel voluptas laborum quia aut quo.

[Comment removed by mod team]

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (68) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
DrApeman's picture
DrApeman
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”