3 way statement not balancing..
i just dont see why this doesn't balance (bal sheet wise) and it's embarrassing enough that i cant face myself in asking internally. can anyone help please?
i just dont see why this doesn't balance (bal sheet wise) and it's embarrassing enough that i cant face myself in asking internally. can anyone help please?
| +145 | Restructuring: Anti-climactic Experience | 38 | 3h |
| +111 | IB Net Worth / Savings Check | 51 | 16h |
| +98 | Woman who emptied Knicks trashcan on street then stole it was DEI exec, worked at JPMorgan Chase | 25 | 14h |
| +79 | Stop sleeping on UBS - it’s pretty good | 29 | 13h |
| +72 | Hot take: I’d rather be at Desjardins than UBS for investment banking in 2026 | 13 | 8h |
| +56 | 2026 VAULT PRESTIGE RANKINGS | 30 | 13h |
| +39 | AI + Financial Modelling | 12 | 1d |
| +34 | Hardest interview experiences? | 20 | 11h |
| +28 | Summer before college | 18 | 7h |
| +26 | Current State of UBS in North America | 8 | 3d |
Career Resources
Simple mistakes here. 1) you were linking your Balance Sheet cash to last years total current assets, link it to ending cash on your CFS. 2) you hardcoded 2017 BOP shareholders equity across, needs to be linked to previous years end SHE. 3) you zero'd out row 84 Deffered consideration from acquisitions, keep that constant at 1,000 across your pro forma.
Real legend, both of you. Thanks so much - hope you win a lottery ;)
You have 3 problems in this model that are making it not balance:
1. Row 60: Cash is linked incorrectly on the balance sheet. You have it linked to the ending balance of total current assets. Link it instead to the cash flow statement.
2. Row 96: BoP shareholder's equity is hardcoded. It should be linked to the ending SE in the previous period.
3. Row 131: You're not including the change in other current liabilities on the Cash Flow Statement. Use this formula: =SUM(G84:G85)-SUM(F84:F85)
LMK if you still have trouble balancing the model and I can send my version over to you.
Real legend, both of you. Thanks so much - hope you win a lottery ;)
Enim harum quisquam suscipit tempore ex doloribus architecto distinctio. Consectetur ea quidem quae ut sequi similique vel quod.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...