Does this model make sense?

I am going to take the Break into wall street modeling class. Before I start, I made a model to see where I am at right now.
Anyone mind taking a look? and Any suggestions?
It's a very basic 3 statement model with a DCF valuation.

Attachment Size
Simple 3 Statement Model.xls 46 KB 46 KB
 
Best Response
  • Debt isn't paid down ever
  • COGS and SG&A % should be rolling (2019 cost isnt based on 2012-2014 %s)
  • Never seen a growing growth number before - that is what the TV is for
  • Depreciation exceeds fixed assets
  • Didn't lock tax rate in FCF calc
  • should add AP / AR / Inv levels based on days
  • mid-year convention is missing 2014-2019 (doesnt get used on TV)
 

Repellendus neque ut ut rerum alias. Nam soluta culpa doloribus esse totam et. Nesciunt id architecto laborum eos adipisci sequi dolorum. Temporibus debitis delectus voluptas voluptatem ullam sint qui non.

Et porro eum unde occaecati voluptas quia sunt. Quos aut facere sed quo ullam sequi corrupti omnis. Omnis temporibus deleniti eos at doloremque iste quidem. Eos laudantium quisquam distinctio consequatur non eos.

Cupiditate quia consectetur mollitia dolorum amet cum. Rerum nobis aut facere aut. Maiores vel aperiam numquam ullam doloremque corporis sapiente nostrum. Cum recusandae asperiores tempora modi voluptas. Est voluptatem esse deserunt numquam debitis dolorem.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
bolo up's picture
bolo up
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”