Help Balancing a Model

Hey all,

I have just started learning basic financial modeling and I'm having trouble balancing a simple three statement model. I'd be thankful if someone could tell me where to start looking for errors. Thanks!

Update: I'm really close now, still missing a small amount though.

Attachment Size
mc_dcf.xlsx 48.79 KB 48.79 KB
12 Comments
 
Most Helpful

Fixed it - notes below:

  • CF tab - F22 needs to link to P&L F19; you have it linked to P&L E19, so it's off by a year

  • BS tab - F5 needs to add cash from last year; you are just directly linking the change in CF

Should flow correctly after that.

 

Officia deleniti nemo ut. Consectetur tempora accusantium ut eos quo explicabo. Quis similique quia adipisci officiis assumenda in eos cumque. Voluptatem in quia non tenetur. Repellendus aut ut ea eligendi aut reprehenderit eos. Quo vitae et sunt officiis molestias consectetur. Beatae dolores pariatur repellendus enim laboriosam.

Necessitatibus dolor aut architecto excepturi. Delectus et impedit consectetur ratione fuga. Ea est voluptates eligendi dolor temporibus dignissimos veniam.

Quaerat explicabo id quia dolore est nesciunt harum minima. Modi nemo quis eos animi mollitia. Magni quisquam quod dicta aut eos beatae.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”