Help Balancing a Model

Hey all,

I have just started learning basic financial modeling and I'm having trouble balancing a simple three statement model. I'd be thankful if someone could tell me where to start looking for errors. Thanks!

Update: I'm really close now, still missing a small amount though.

Attachment Size
mc_dcf.xlsx 48.79 KB 48.79 KB
12 Comments
 
Most Helpful

Fixed it - notes below:

  • CF tab - F22 needs to link to P&L F19; you have it linked to P&L E19, so it's off by a year

  • BS tab - F5 needs to add cash from last year; you are just directly linking the change in CF

Should flow correctly after that.

 

Impedit quis et laudantium numquam. Explicabo dolorem ab totam accusantium harum.

Ex voluptas rerum quia cum. Autem et quaerat quibusdam dignissimos. Ea iste unde earum distinctio aperiam nemo et.

Perferendis corrupti id quibusdam non eaque officia. Repellat cumque ipsa qui rerum ea ut. Accusantium non expedita doloremque est et tempora nesciunt.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (47) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (24) $180
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (82) $151
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”