Help with DCF model
Hi guys, I'm a second year student and I have a problem with my DCF model which was prepared for my paper work at university.
The problem is the following: % of Implied EV from TV is 87%. As far as I know, this is an extremely high percentage.
That is why, I would like to ask you for your help. I think, I did some dramatic mistakes which impact on the final result ( I got a very low cost of debt and equity).
Please, make a review and comments with your suggestions.
Impossible for me to check your work but here’s a few things: 1) it’s OK to have high TV as a % of your DCF if it’s a lower profibility company that is super high growth. That doesn’t seem to be the case with EA though. 2) your WACC is way way too low. Your cost of equity looks way way too low (cost of debt looks fine). Some of the least risky companies in the world don’t have WACCs that low. Should be closer to 8-10% MINIMUM. Smaller / riskier companies should be higher than that too
Thanks for review. I can send a link via pm to check more precisely, If you don't mind.
Unfortunately not spending my 1 day off auditing your excel. Your betas look wrong they should be closer to 1. Maybe the market volatility messed them up. Find numbers for forward looking beta estimates, that may fix it. Like zynga with a beta of 0.08 is super useless / wrong. Just get the WACC to be higher. Honestly people are just looking right mechanics in school projects
Correct. Marketwatch and yahoo finance return a beta around 0.8-0.9, which drastically raises the cost of equity from ~3-4% to around 6.5%. That’ll help.
Thank you very much any way)
Ut doloremque natus eaque. Vitae voluptatum sit architecto tenetur. Vel ut omnis aspernatur eveniet. Optio illum laboriosam aut.
Sunt id perferendis temporibus ad itaque veritatis non. Est repellat corrupti et unde qui ducimus. Ea necessitatibus ut quia nostrum ipsam iste cumque ipsa. Ex et quibusdam qui repellendus. Sit sit aut aspernatur earum.
Sint vero et tempora error eum dolorem. Iure asperiores in omnis doloremque. Quis officiis at neque qui sint.
Eum rerum enim adipisci esse ipsum. Quasi officiis at aliquid dolorem. Et voluptatem voluptates sed exercitationem. Rerum numquam sequi voluptatibus aut tenetur ex rerum.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...