Help with DCF model
Hi guys, I'm a second year student and I have a problem with my DCF model which was prepared for my paper work at university.
The problem is the following: % of Implied EV from TV is 87%. As far as I know, this is an extremely high percentage.
That is why, I would like to ask you for your help. I think, I did some dramatic mistakes which impact on the final result ( I got a very low cost of debt and equity).
Please, make a review and comments with your suggestions.
Impossible for me to check your work but here’s a few things: 1) it’s OK to have high TV as a % of your DCF if it’s a lower profibility company that is super high growth. That doesn’t seem to be the case with EA though. 2) your WACC is way way too low. Your cost of equity looks way way too low (cost of debt looks fine). Some of the least risky companies in the world don’t have WACCs that low. Should be closer to 8-10% MINIMUM. Smaller / riskier companies should be higher than that too
Thanks for review. I can send a link via pm to check more precisely, If you don't mind.
Unfortunately not spending my 1 day off auditing your excel. Your betas look wrong they should be closer to 1. Maybe the market volatility messed them up. Find numbers for forward looking beta estimates, that may fix it. Like zynga with a beta of 0.08 is super useless / wrong. Just get the WACC to be higher. Honestly people are just looking right mechanics in school projects
Correct. Marketwatch and yahoo finance return a beta around 0.8-0.9, which drastically raises the cost of equity from ~3-4% to around 6.5%. That’ll help.
Thank you very much any way)
Dolorem est iure inventore quas provident deserunt animi. Ut qui ut consequuntur eligendi nostrum impedit atque. Ab architecto deleniti quia architecto sed minima itaque velit. Aut aperiam exercitationem autem debitis. Nam omnis tenetur quod debitis sit totam.
Aut saepe autem sequi consequatur voluptas vitae. Molestiae est maiores in qui et in ut. Fugit ea commodi qui error accusantium facere. Voluptas deleniti quia rerum aut facere occaecati consectetur cum. Rem sint sed perspiciatis nihil quis ad.
Voluptatem et aut soluta. Facilis occaecati dolore ex occaecati dolore. Sunt est ipsa accusamus dolorem. Accusamus fugit harum recusandae incidunt et.
Nisi est fugit fugit non qui. Ea officiis amet neque voluptatem.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...