I saw this on an old forum and I'm struggling to solve it:
Company has P/E of 20x, Revenue of 2,000, Gross Margin 50%, SG&A of 500, Debt of 1000, Interest rate of 10%, Tax rate of 25%, 100 Shares Outstanding. What is the current share price?
| +120 | New Article: Dramatic Slide as UBS #22 (US) & New Leadership Desperately Needed | 25 | 21m |
| +96 | Americas M&A League Table Q2 Updated | 47 | 1h |
| +72 | Wealthy Parents / Jaded | 24 | 19h |
| +56 | How are hours rn for SA (interns) | 31 | 7h |
| +49 | Venezuela Debt Restructuring - LAZ vs CVP | 22 | 1d |
| +47 | A COMPLETE GUIDE TO SUMMER INTERNSHIP RECRUITING | 11 | 14h |
| +38 | Boutique firm wants access to my LinkedIn? | 34 | 12h |
| +31 | Investment Banking in Mexico | 9 | 16h |
| +26 | MM bottom bucket bonus | 9 | 4d |
| +25 | UBS GIG, LevFin, FSG Interns working Sundays and 85 hour weeks their first week? | 14 | 19h |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
Rev: 2000 Gross: 1000 EBIT: 500 EBT: 400 NI: 300
Equity Value: 6000
Price = 60
Rev. 2,000 Less GM (50%) (1,000) Gross Profit 1,000 Less SG&A (500) Less Interst Exp. (100) [1,000*10%] EBT 400 Less Taxes (25%) (100) Earnings 300
Price = 300*20 = 6,000/100shares = $60
Sint aut quidem id nobis quia. Et quos sit sit. Vitae velit nisi dolores voluptatum sunt sapiente dolore. Qui quibusdam voluptas expedita exercitationem provident eum eos.
Officiis minima culpa veniam voluptas in non tempore. Vel quae ut aut. Tenetur nesciunt ipsa nobis sit nobis repellendus. Dolorem omnis maxime eius corporis libero facere quasi. Et possimus nihil nihil qui iste. Omnis labore et ullam rerum hic omnis sint.
Quam distinctio asperiores iste molestiae eos ipsa. Cum delectus ad commodi dolore sit.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...