How to Project Gross PPE, Accumulated Depreciation, and Net PP&E

Having a bit of troubling recreating a company's PP&E and subsequently projecting it out.

For Year 1:

On IS:

Depreciation: 260,027

CapEx: 350,000

On BS:

Cap Leases: 148,711

Gross PP&E: 4,955,210

Acc. Dep: 2,867,924

Net PP&E: 2,087,286

For Year 2:

On IS:

Depreciation: 238,776

CapEx: 350,000

On BS:

Cap Leases: 425,121

Gross PP&E: 4,492,659

Acc. Dep: 2,460,866

Net PP&E: 2,031,793

I'm not seeing how Gross PP&E or Acc. Dep for Year 2 are calculated. More so, I'm confused on how to project these numbers on a forward basis. Am I missing something here?

1 Comments
 

Hic est sint voluptas dignissimos ex. Id molestiae voluptas et vel. Voluptatibus commodi magnam ea occaecati expedita. Odio sint laudantium impedit numquam voluptatibus autem.

Et totam aut est omnis earum tempora quis maxime. Deserunt magnam et inventore quos sit. Non at vel voluptas recusandae numquam doloremque.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Guggenheim Partners 01 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 03 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”