How to Project Gross PPE, Accumulated Depreciation, and Net PP&E

Having a bit of troubling recreating a company's PP&E and subsequently projecting it out.

For Year 1:

On IS:

Depreciation: 260,027

CapEx: 350,000

On BS:

Cap Leases: 148,711

Gross PP&E: 4,955,210

Acc. Dep: 2,867,924

Net PP&E: 2,087,286

For Year 2:

On IS:

Depreciation: 238,776

CapEx: 350,000

On BS:

Cap Leases: 425,121

Gross PP&E: 4,492,659

Acc. Dep: 2,460,866

Net PP&E: 2,031,793

I'm not seeing how Gross PP&E or Acc. Dep for Year 2 are calculated. More so, I'm confused on how to project these numbers on a forward basis. Am I missing something here?

1 Comments
 

Architecto similique provident ad pariatur rem accusamus voluptatem. Aut dicta enim minus saepe.

Sed deserunt praesentium minima. Voluptatem aut voluptatem exercitationem tempore quo debitis quia.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • JPMorgan 01 97.7%
  • Goldman Sachs 02 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
dosk17's picture
dosk17
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”