How to set NWC target in M&A for negative NWC business

I am working on a sell-side auction of a private healthcare company, and the target has negative NWC consistently over the last few years. With further business expansion, NWC becomes even more negative as deferred revenue increases.

In your experience, how would both sides typically negotiate the NWC target in such situations? Understood that this is typical for consumer business like those in retail, media, publishing and etc. Thanks very much in advance.

 
Best Response

Have seen it a few ways:

  1. Set it at the trailing average (3 month/6 month/12 month) as your normally would. As long as the calculation methodology remains consistent and the buyer knows what he's getting, a negative peg is fine. If they have been expanding rapidly lately, it might be better to set the peg at the 3 month or 6 month average rather than 12. That being said, if the target is declining due to big increases in deferred revenue, that may get removed from adjusted NWC anyway. If I'm a buyer, I'm going to argue that deferred revenue represents cash that the seller received for services that I have to perform and therefore, that cash should be left in the business.

  2. Set the peg at $0 and have the seller leave as much cash as necessary with the business to get to $0. For example, if NWC on the closing date comes to negative $1M and the purchase price is $100M, the "true" purchase price will be $99M in order to get NWC to $0. I've seen this a few times recently and I think a lot of people prefer it because it's easy and clean and you don't have to try to figure out what a reasonable peg should be. Obviously this doesn't seem as attractive from the seller's standpoint, but it's a negotiation point and the original purchase price in the LOI may have to be altered to come to a common ground.

 

Excepturi ea consequatur cupiditate ullam adipisci. Voluptatibus animi aut fuga nobis facere similique. Debitis voluptas sequi laborum ipsam.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
kanon's picture
kanon
98.9
8
CompBanker's picture
CompBanker
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”