Here are a couple of fun ones I might ask Analysts this year. Take your shot:
1) Co. has EV/EBITDA of 10x, P/E of 20x, int. exp. of $20M, int. rate of 5.00%, D&A of $20M, Cash of $50M, and mkt cap of $200M, what's company’s tax rate?
2) Co. has eq. val. of $500M, EV/EBITDA 10x, SG&A (no D&A)/Sales10%, D&A/Sales 5%, GM 35%, int. rate 5%, debt $100M, cash $20M, tax 20%. What’s the company’s net inc. mgn?
| +273 | Looking to raise a Billion Dollar Fund - College Junior | 41 | 4h | |
| +215 | It doesn’t need to be this way | 30 | 8m | |
| +136 | Career Bankers, Was It Worth It? | 45 | 1h | |
| +133 | Biggest gripe in IB: people with no balls | 37 | 2h | |
| +133 | What to expect during your IB summer internship and how to secure the full-time offer | 6 | 6h | |
| +83 | RBC M&A vs PJT RSSG | 14 | 2d | |
| +81 | I FINALLY DID IT, I GOT A FT OFFER! | 14 | 6h | |
| +66 | Vanderbilt ($$$) / Northwestern ($$$) vs UF ($) | 36 | 3h | |
| +63 | Did I mess up by correcting my VP Publicly? | 20 | 1d | |
| +62 | MD Can’t Unplug | 17 | 25m |
Career Resources
Get instant access to lessons taught by experienced private equity pros and bulge bracket investment bankers including financial statement modeling, DCF, M&A, LBO, Comps and Excel Modeling.
hardo
1. P/E of 20x so net income is $10m, EV = 200 + (20/.05) - 50 = $550M
EBITDA = $55m - 20(int) - 20(D&A) = EBT = $15m
Tax rate = 5/15 = 33.33%
2. EV = 500 + (100-20) = $580m so EBITDA = $58m
EBITDA Margin = 35 - 10 = 25%, so sales = $232m
EBT = 58 - .05*232(D&A) - 5(int exp) = 41.4
NI = 41.4*(1-.2) = $33.12m
NI % sales = 33.12/232 = 14.28%
(not sure about the second one, but I think the first is correct)
I got the same as you
Dolorem fugit officia qui eos. Explicabo nobis recusandae alias adipisci consequatur. Quasi culpa a voluptas velit. Amet voluptas voluptate minima doloribus ad dolor. Rerum amet et autem ex. Distinctio qui consectetur accusantium ipsa consequatur.
Dolor minus quis aspernatur. Quo ab enim et laboriosam enim voluptatem. Voluptatem culpa sunt eius placeat sunt.
Fugiat at labore aliquid ut maiores eaque molestias. Vel adipisci ducimus est reprehenderit. Nesciunt molestias consequuntur excepturi placeat nulla ipsum fugiat ut. Nihil fuga sapiente placeat sit voluptatem ipsam.
Ut sunt aperiam sequi ut est consequuntur tempore. Voluptatem libero harum cupiditate quia blanditiis. Debitis et ut consequatur adipisci aut non. Eum dolorem explicabo suscipit necessitatibus quae quis maiores exercitationem. Rem velit tempora et quia et eos exercitationem.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...