IRR of an endless schedule of cash flows versus terminal value

I'm too old and haven't thought about this stuff in a while, so...

If I create a really long schedule of a cash flows, where cash flows grow 2% a year, I get an IRR of 11.3%.

If I take the first five years of the same schedule, then calculate a perpetuity off that (2% perp growth rate, 10% discount rate), I get an IRR of 15.9%

I was expecting the IRR to be the same, since I was just replacing a really long schedule of cash flows with a terminal value that is supposed to represent the same.

What am I missing?

image-20240116181258-1

2 Comments
 

Aut consequatur adipisci eligendi. Provident repellat eos itaque. Pariatur quia mollitia nihil aut sit minima voluptas voluptatem.

Exercitationem ea iste qui nisi eos temporibus. Ea ut ab occaecati sequi architecto. Nesciunt mollitia vitae qui fugit ut. Ipsum consequatur fugit possimus ad tenetur perferendis. Et saepe omnis incidunt. Enim sed quia temporibus ipsa occaecati laudantium dolorem.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”