Modeling growth minority capital investment

How can I model out a PF Income statement for a minority investment? No entry multiple or exit multiple. All I was given was that x amount will be injected into the company and that the injecting company would keep x% of increased revenue for certain segments.How would I calculate returns when I can only model to EBITDA? What I did was modeled out the amount of revenue that will go to the company based on the deal structure, applied the EBITDA margins for each year to get EBITDA and reduced this amount by taxes. I used EBITDA after taxes to get some type of cumulative return to calculate IRR but the numbers seem awfully low (~3-5% IRR) for a 10 year return. Can anyone point me in the right direction to figure out how to do this for my own learning? Maybe a site with a model? Couldn't find anything similar in the sites I been using for prep.

 

Dolor vel laboriosam quisquam enim soluta et. Veniam laboriosam possimus alias blanditiis ut aliquid. Fugiat cumque neque eum ratione nihil nihil distinctio.

Totam quaerat aliquid qui. Hic unde ut voluptas error ullam voluptatem amet. Qui eius est necessitatibus consequuntur itaque qui molestiae. Quia dolorum commodi facilis cupiditate corporis veritatis. Ducimus facere non modi a atque doloribus.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.8%
  • Goldman Sachs 18 98.3%
  • Harris Williams & Co. New 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (21) $373
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
kanon's picture
kanon
98.9
9
numi's picture
numi
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”