Question on Net Debt v.s. Adjusted Net Debt when doing WACC and DCF analysis

Hi all,

So I have been modelling one company's Net Debt, and they are giving out the cash & cash eq, std and ltd, which allowed me to get to the Net Debt. However, in their 2018 annual report disclosure, they, in addition to the net debt figure, also provides another metrics called "Adjusted Net Debt" and essentially equates to net debt + capitalized operating lease. I am just wondering when doing a capital structure analysis to estimate WACC or to work on the enterprise value -> equity value conversion, is it more common to follow the adjusted net debt approach or does the community generally exclude the impact of the capitalized operating lease? Thanks in advance for any comment.

3 Comments
 

The consensus in this forum appears to be to use total debt for WACC since net debt can be negative (hard to justify, how would you model reruns on cash?).

For the EV Equity bridge, capitalized op leases can be subtracted (refer to one of my previous posts on net debt), however, everything is up to negotiation in the end.

In addition to this, I would try to avoid any net debt figures in annual reports and only use them if you can decompose them yourself (I.e. understand them). This is a non-GAAP item and they can (more or less) do what they want.

 

Thanks a lot buddy it was very helpful. Can I confirm the intuition behind using net debt in WACC market value recognition is of the assumption cash can be used to reduce the debt exposure so the cost of capital in effect should be lower due to a lower debt amount i.e. net debt?

Another follow-up question, the model I am working on is an airline company so when you're saying total debt, do you refer to ST debt + LT debt + Cap. Op. Leases or just ST debt + LT debt?

Appreciate it so much.

 
Most Helpful

Illo veritatis quia non optio illum. Omnis perspiciatis eligendi quibusdam quam sed aut. Impedit unde tempora nam voluptate. Aliquam quam omnis delectus et. Est est et quidem similique dolorem eius nostrum.

Ut molestias ab omnis consectetur animi quisquam neque sed. Adipisci est cumque culpa culpa aut. Quo dolor quasi recusandae praesentium.

Non quaerat laborum tempora ex et. Porro sint velit maxime enim voluptatem delectus aut.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (47) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (24) $180
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (82) $151
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”