Stock-for-Stock Acquisition (Equity Swap Acquisition)

Hey Guys, there is something that conufuses me about Stock-for-Stock Purchase acquisiton, that is Acquirer issues some new amount of shares of its own to compensate Target’s shareholders. Lets look at this hypothetical example. Company A wants to acquire Company B. Company A has a Book Value of Equity(NAV) of $5M and it has 1 million shares outstanding. Its shares are trading @ 3$/share in the FTSE. Company B has a book value of Equity(NAV) of $3M and it has 1M shares aswell. Its shares are trading @ 4$/ share in the market. So based upon these metrics, the exchange ratio is 4/3= 1.333/share for each share of Company B. At then end of this deal the company B's stocks cease to exist and get cancelled by the company A in return for newly issued Company A stocks.
So My question is in non-cash stock-for-stock acquistions do we still consider Goodwill and FMV as we do in Cash-for-stock acquistions? Since this is a non-cash acquisiton it sounds like there is no need to value target based on FMV. Is the consolidated Equity of this new merged AB Company simply old company A Equity(5M) + Company B Equity(3M)? What about the new Book value per share of the merged company? Is it 8M/(1,333,333)= 6$?

Thank you,

Can

 

Yes, must consider Goodwill and FMV of target. Going to still be allocating excess of purchase price over FMV. Existing goodwill in B will be erased and new goodwill created/allocated. Yes, consolidated SHE would be $8M and BV/Share should be be $6.

 

Thank you for your answer Moryw. My last question is what do you mean by purchase price? Didnt we just swap our equity without any cash movements? Can you give me an example of a case related to this and goodwill in stock-for-stock acquisition? Thank you!

 

Aut et quis facilis laudantium. Velit numquam iure ut. Culpa qui harum culpa sint rem. Dolorem accusantium soluta vel. Dolores facilis id a quod inventore qui.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
kanon's picture
kanon
98.9
9
bolo up's picture
bolo up
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”