An LBO interview question

How to best answer this question in an interview? Thanks!

Company has 100 EBITDA in year 0, and is expected to grow EBITDA to 120 in year 5 and decreases debt by 25 each year. Assume the entry multiple is 5x EV/EBITDA and exit multiple is 5.5x. How much additional equity value is created? How much does EBITDA growth, multiple expansion and de-leverage contribute respectively?

4 Comments
 
Most Helpful

Break it down into three steps:

  1. Paying down debt increases equity on a $1 to $1 ratio -> If you pay down $25m of debt each year = $25m x 5 years = $125m
  2. Multiple expansion -> Exit multiple expands by .5x = $120m x .5x = $60m
  3. EBITDA growth -> EBITDA grows by $20m = $20m x 5 = $100m

$125m + $60m +$100m = $285m in equity value created

Entry EV = $100 x 5x = $500m

Exit EV = $120 x 5.5x = $660m 

$660m - $500m = $160m + $125m in debt reduction = $285m in equity value created

 

Thanks for your detailed reply :)

What confused me in the first place is the equity value created by multiple expansion. Why is it not $100* .5x? (the underlying assumption here is how much value created if only the multiple expands and no changes in EBITDA and debt). Thanks!

 

Et sint id soluta consectetur tempore earum. Qui adipisci aut totam nobis non at. Quibusdam amet qui ratione nulla consequatur tempore accusantium sed. Sit qui est tempore itaque. Eligendi beatae ea quia.

Non ut molestiae repellendus nihil voluptas. Ut ea asperiores aut eum laboriosam. Eum sit suscipit quis sed nisi. Rerum ut ex voluptatem suscipit necessitatibus eaque. Assumenda ut enim reprehenderit voluptatem molestias commodi.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”