Best approach to estimate sale value?

Happy new year folks.

I'm trying to calculate the return on a capital-growth private equity investment in a firm with a stake of 30%. I have the investment amount in year 0, and expected share of dividends for years 1 through 5. Assuming the firm's mandate is to exit in 5-7 years, what would be the best approach here to estimate sale value and calculate IRR?

There is no comparable peer data so multiples are not an option. In this situation obviously the only option is terminal value. So if I calculate terminal value of FCFF at the end of the 5th year, is this the expected sale price? I see some people do it this way, although it doesn't make a lot of sense to me. Shouldn't we add to that cash and subtract debt, just as you do when you value the company’s equity as a target? For example, if the company do not pay our cash dividend through the holding period, this cash will accumulate on the balance sheet and when you sell the buyer has to give you value for your proportionate share of cash balances, same goes for company debt.

So for the 5th year what I currently have is the year’s expected dividends, terminal value of my share of FCFE (the company will have zero debt in the 5th year) added to which is my proportionate share of BS cash at the end of that year, which collectively I assume to be the expected sale price of my share in the company.

Is this good/bad? Would be great to hear opinions and advice on how to reflect expected sale price in DCF’s terminal value.

Cheers!

 

I feel entry multiple wouldn't be the best approach in my case. I'm investing in a fairly small company with great growth potential and accordingly high risk. On exit 5 years later the company has grown and stabilized, hence growth and risk profile is different which should reflect into the multiple. What do you think?

 
Best Response

Thanks. Not exactly VC, sort of a small-ish company in a country where not much PE activity goes on so it's hard to look at the market for answers.

So say I entered at 10x EBITDA. On exit, where growth potential will be much lower, and profitability more stable, I presume the EBITDA multiple ought to be lower, say 7.5x. Is this reasoning correct? And if I do calculate exit multiple, what happens to the cash on the BS of the firm on the exit year, shouldn't I take proportionate share of it in my IRR calculation since that goes into my equity value at that point of time, just like it went into calculating the original value of company's equity at time of acquisition.

Cheers

 

Ut accusantium aut enim voluptas suscipit repellendus. Est esse ex nobis sint fuga quisquam. Dolorem rerum qui aut odio. Omnis recusandae blanditiis distinctio fugit minus et occaecati impedit. Repellat dolor dolorum sed non praesentium laboriosam deleniti. Magni veniam nostrum nobis modi incidunt natus et.

Et qui est quod eligendi dolor. Est dolorem ratione dolorem quo accusamus veniam ullam. Consequatur odio itaque sit et voluptas iure.

Career Advancement Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

April 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $266
  • 1st Year Associate (387) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (314) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”