Disposition of buyout - size discount

A PE shop acquires a company for lets say 150mm TEV with EBITDA of 15mm and an entry 10x multiple. Healthy company, with strong cash flows, top growth and profit margin relative to competitors, and debt free. Lets say this company was valued at the high end of its comparable range but was discounted at 20%ish to account for its smaller size and acquired at the 10x multiple listed above.

Fast forward 5 years - Ceteris paribus...growth is still good, debt free, etc. and the EBITDA is now 50mm. Obviously, there are numerous metrics, drivers, and fundamentals that go into valuation with a lot of moving parts, however, would the multiple still be discounted for size as much considering the company has grown substantially upon exit? If the entry multiple is applied, it would be worth ~500mm TEV. Still a private company as well. Hope my question makes sense.

2 Comments
 
Best Response

When you say the company was valued at the high end of the range but was discounted 20% for size, what you're really saying is the company was valued at 20% below the high end of the range. What the 20% discount was for is completely subjective (was it size, cost of capital, uncertainty over growth projections, etc). At exit, what matters is what the next guy is willing to pay for the now larger business. So it's certainly a valid argument to say that the 20% discount should no longer apply, but it's also valid to say that it should. Making a multiple expansion argument is always a subjective thing, and there is no right or wrong answer until an exit actually takes place.

One way you could make this argument more solid is by using different sets of peers. If you can show that the smaller peers in the $15mm EBITDA range trade at a discount to the peers in the $50mm range, then at least you have some backup for the 20% expansion. In my experience the numbers rarely work out to such a clean answer... but you can always re-cut the peer sets to show whatever answer you're looking for, a game every investment banker is familiar with. Whether or not this holds true can only be answered at exit...

 

Illum et non et fugit. Cumque ipsam impedit est doloremque. Sint quaerat quia aut ut nulla quod tempore. Aut eum voluptates deleniti similique. Autem in et at eius numquam nemo enim.

Sunt qui rerum alias quasi molestiae qui. Ducimus natus veritatis ex qui ex.

Atque adipisci dignissimos sint rerum libero tempore placeat. Aut ipsum sunt molestiae a sunt dolore. Nesciunt ducimus est cumque distinctio molestiae sed et.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”