How would you classify this deal and what kind of template would you use?

I am working on a model for a small firm that is looking to purchase a majority share of a division of a publicly traded company. The problem is, I'm not sure how to structure it--it it an asset sale? LBO?

To clarify, let's say that PE Capital is looking to buy the Widget division of Newco. Newco is a publicly traded company. PE Capital would like to buy 81% of the Widget division through a combination of equity and 3-4 tranches of debt (senior, junior, etc.). What kind of template should I use?

How would you structure this deal? What are the various sheets I need for this model? I'm very new to all of this. Any comprehensive, overview/walkthrough help would be much appreciated. Please feel free to ask questions, as I probably did not provide all of the necessary information.

Thanks a ton.

 
DumbNewbie:
I took a look at the template--it still leaves me with the problem of what the put in for share price. Since this is just a portion of a publicly traded company, I don't have share price information.

If you have the division's EBITDA you can assume some multiple and get to a TEV, and then imply a transaction value for, let's say, 81% of the division

 

This guide @ macabacus may be helpful and the most direct way to effect in terms of mechanics

http://macabacus.com/strategies/leveraged-partnership

As modeling shorthand, you should 1. make a purchase price assumption for WidgetDiv (TEV via multiples) 2. figure out appropriate leverage (e.g. 4 x PF EBITDA) 3. Assume or determine net debt of NewCo contributed entity (net debt neutral assumption common) 4. Payment of cash via sponsor equity (invested in WidgetDiv) and pro forma leverage (from step 2) to NewCo to acquire 81% of WidgetDiv

 

You probably have information regarding the revenue of the different divisions of this company. I would assume that the % contribution to revenue = the % contribution to EBITDA. That probably won't be 100% accurate, but it is a good start. Then apply a multiple. You may have to adjust your industry comp set to determine an appropriate multiple as you now only have one division of the company.

 

Facere odio eligendi quibusdam doloremque illum magni. Voluptas placeat ratione atque dolore et voluptates. Vel est quos neque eveniet aliquam dolorem. Qui debitis impedit in voluptatem. Sed dolorem illo asperiores et.

Ducimus labore et sed quam accusantium sunt odio. Et quas vel quasi quia laborum ut. Laudantium sint nostrum quos architecto.

Dolore voluptate perferendis magnam sit. Doloribus perferendis expedita tempora numquam quidem enim aut animi. Sapiente in sed sed quisquam.

Career Advancement Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

April 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

April 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $266
  • 1st Year Associate (388) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (314) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
kanon's picture
kanon
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
bolo up's picture
bolo up
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”