IRR Math (Payout in Multiple Years) Question

Hey guys, quick question.

Let's say I'm a sponsor and I have the following cash flow profile when investing in a business

Entry (i.e. inital equity investment): (100) Y1: 0 Y2: 0 Y3: 200 Y4: 0 Y5: 300

The IRR of the above profile, as calculated on Excel is 50%. I am trying to reconcile this mentally and I get the following:

2x MOIC in 3 years = 26% IRR 3x MOIC in 5 years = 25% IRR

Why isn't the overall IRR a weighted average of the two IRRs deduced above (i.e. (40%26%) + (60%25%) = 25.4%)? What am I missing about the underlying IRR math?

Thanks!

8 Comments
 

Ad ut eius eveniet nisi sit voluptatem earum ut. Possimus atque temporibus iste sunt aut. Eum ipsam qui totam beatae ipsam sunt. Odit qui quod dolorem numquam cum amet totam. Aut amet est deleniti ex. Ea quia in alias tempora.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • Vista Equity Partners 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”