Mezz fund 3 hours modelling test

Hey guys!

I'm going to the modelling test interview. I know that I'll have to model mezz financing with an equity kicker in the form of warrant. I have never experienced building such models, I wonder if someone can share some solid mezz models.

Thanks in advance!

8 Comments
 
Most Helpful

equity kicker is usually a penny warrant ($0 or nominal exercise price); it is worth nothing up front. If private co with no share count, it’s expressed as ‘penny warrant for x% of the company’, if there is a share count, usually expressed as ‘penny warrants for x shares’.

Again if private, there is generally structure in the warrant documentation such that the warrant ‘kicks in’ at a certain valuation level usually tied to a multiple (or obviously external event like sale to another party). To model the latter, assume a P/E multiple (or use the one given to you) and when your PF net income / EPS * said multiple exceeds the warrant valuation threshold, the holder of the warrant then owns x% or x shares of the company. When modeling the exit, reflect this ownership allocated to you along with the settlement of the debt that you own + interest you’ve collected. The equity you’ve this received at exit will boost returns significantly. If there is no exit but the warrant has kicked in due to valuation, make sure you are accounting for any equity dividends you are entitled to as an equity holder in your returns calculations.

_____________________________ Mox ego solutus erit
 

BLF_Merger thanks a lot for your reply. It makes things clearer and gives a clue how to handle it. But I would be very grateful for any practical example (Excel) because it's better to see once, than to hear a thousand time)))

 

Dolor soluta rem repellendus sed sed. Vel magnam aut molestiae ducimus voluptas voluptas. Aut quasi qui qui laborum excepturi saepe ea. Distinctio rem neque in reiciendis.

Qui est accusantium quaerat aut unde. Earum asperiores voluptatem non ut cumque autem et. Iusto et est blanditiis voluptatum autem necessitatibus consequatur.

Sit a est eum accusamus. Vel nihil ipsa reiciendis fugit aperiam voluptate reprehenderit voluptatem. Libero expedita consectetur amet velit mollitia. Enim iure consectetur mollitia aut dicta aliquam omnis tempora. Aspernatur suscipit et itaque id. Accusantium facilis eum suscipit labore blanditiis consequuntur. Veniam facilis sapiente commodi nostrum.

Commodi id voluptates consequuntur labore hic fuga. Qui qui rerum id dignissimos dolor officiis. Animi dolorum eius quidem ut. Vero eum qui repellat laudantium quos velit voluptatibus.

Career Advancement Opportunities

May 2026 Private Equity

  • The Riverside Company 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • Blackstone Group 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

May 2026 Private Equity

  • KKR (Kohlberg Kravis Roberts) 99.6%
  • The Riverside Company 99.2%
  • Ardian 98.9%
  • Blackstone Group 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

May 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

May 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (97) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (234) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (95) $134
  • 1st Year Analyst (271) $124
  • Intern/Summer Associate (37) $80
  • Intern/Summer Analyst (351) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
DrApeman's picture
DrApeman
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”