Modeling Test

I'm working on a modeling test and it says this: Financing fees of $3 million paid at close. Additional transaction fees and expenses of $2 million also paid at close. All fees will be funded by additional draw on the revolver at close. There is also the assumption that the revolver is 1.0x EBITDA (LIBOR + 400bps). LTM EBITDA is $23M.  

Does this mean the revolver limit is 1.0x EBITDA and the beginning balance is $5m? Would the beginning balance be $23M? 

Also - separately, if it is a cash free, debt free deal - would the Equity Value in the uses side just be the LTM EBITDA x the Entry Multiple??

Thanks!!

1 Comments
 

Ipsam quae officia tempore ipsum. Possimus aut et quis et. Voluptatem et rerum rerum delectus pariatur debitis est. Laudantium inventore quia aliquid praesentium. Ab dolore alias modi. Sit ut ratione molestiae odit placeat. Aut consequatur perferendis facilis adipisci magnam.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”