MoIC computation

Suppose I invest in a $50MM funding round of a company at a pre-money valuation of $200MM and manage to exit the company 5 years down the road at $500MM.

Is my MoIC 2x (500/250) or 2.5x (500/200)?

My guess would be that it is 2x. Reason is that suppose I invested $200MM in the company instead and owned 100% of it post funding round, then when I exit I would get $500MM and this would imply a 2.5x multiple.

Thank you.

4 Comments
 
Best Response

I’ll add some specifics to the scenario so that everyone can follow my math - hopefully that helps illustrate what’s going on here.

You’re investing in a funding round. You’re making the entire investment, for $50M, into a company whose pre-money valuation is $200M. Ignoring any other effects on shares (option pool, warrants, etc.), you now own 20% of the company ($50 / $250 post-money).

Upon exit, the business is valued at $500M. The transaction is a total buyout, and 100% of the shares are sold — no rollover. None of the shares were preferred, so there’s no preferred waterfall to consider. Also, we’re in a fantasy land where there are no transaction costs (sorry, bankers and lawyers).

That means the full proceeds from sale should be $500M. As a 20% owner, you’re entitled to 20% of the proceeds, or $100M. Your MOIC is (100 / 50) = 2.0x.

"Son, life is hard. But it's harder if you're stupid." - my dad
 
"Layne Staley" I’ll add some specifics to the scenario so that everyone can follow my math - hopefully that helps illustrate what’s going on here.

You’re investing in a funding round. You’re making the entire investment, for $50M, into a company whose pre-money valuation is $200M. Ignoring any other effects on shares (option pool, warrants, etc.), you now own 20% of the company ($50 / $250 post-money).

Upon exit, the business is valued at $500M. The transaction is a total buyout, and 100% of the shares are sold — no rollover. None of the shares were preferred, so there’s no preferred waterfall to consider. Also, we’re in a fantasy land where there are no transaction costs (sorry, bankers and lawyers).

That means the full proceeds from sale should be $500M. As a 20% owner, you’re entitled to 20% of the proceeds, or $100M. Your MOIC is (100 / 50) = 2.0x.

Brilliant explanation. Thank you sir!

 

Voluptatem exercitationem neque dolor aut qui. Qui molestiae non veniam laudantium. Nisi porro exercitationem eligendi sequi aut. Repellat tempora mollitia ut beatae nihil perspiciatis.

Voluptates laborum sint est. Quaerat vel saepe labore vel consequatur assumenda. Qui quia cum corporis consequatur vel. Inventore iste fugiat quasi ducimus dolorum beatae.

Consequuntur doloribus atque animi aperiam vel dicta. Ut magnam nemo deleniti qui totam. Minus perferendis architecto expedita. Aut nam quisquam dolorem qui debitis. Minima eius est magnam quo et quia.

Non veniam quae nulla culpa autem. Est rem eligendi veritatis voluptates eaque. Rerum fugit sint qui minima. Eveniet natus laborum dolore aut impedit sit autem dolores.

Career Advancement Opportunities

June 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Bain Capital 98.1%

Overall Employee Satisfaction

June 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

June 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

June 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (98) $365
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $62
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”