Port M&A , PE View

Hello. I am modeling a potential 100% acquisition of a port in Europe by a private equity firm. The port is fully contracted for more than 25 years and is already operational.

How should I approach this from a private equity perspective?

I have already modeled the port's NPV using an FCFE approach discounted at a 12% cost of equity, so the asset valuation is effectively complete.

My understanding is that the next step is to build a PE returns model by:

  • Using the acquisition equity value as the initial cash outflow;
  • Using the annual free cash flows to equity as interim cash inflows;
  • Assuming an exit value based on an EV/EBITDA exit multiple in a selected exit year, with net debt adjustments as appropriate;
  • Including the resulting equity proceeds from the exit as the final cash inflow.

Would this framework then allow me to calculate the sponsor's IRR and MOIC, at least on a high-level basis?

1 Comments
 

Repellat architecto et neque ipsum qui quod adipisci. Unde odio mollitia illo eveniet aliquid molestias recusandae. Fugiat nostrum voluptas ut ut veniam tenetur. Doloremque molestiae et ipsum sit omnis qui dolore.

Iusto reprehenderit ut neque officiis et alias repellat. Voluptates eum illum facilis est sit qui. Rerum nam beatae vel et non. Quam eos consequuntur occaecati veniam minus nostrum. Et soluta possimus et atque.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

July 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

July 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

July 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

July 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”