Recap when new equity is less than roll-over value
Here is a scenario:
Buyer negotiated to buy 70% of stock of Target (keep it as sub/stand alone biz)
Agreed EV is $17M. No debt so EV=Equity. So, 70%X$17M=$11.9 (exclude fees for now); $5.1M is value of residual
Buyer bringing $3.5M Eq to close; financing $6M in debt (using Target B/S and CFs) and giving $2.4M Seller Note
Issue: The LBO structure (if chosen) would yield a post-close equity of $8.6M ($3.5M new + $5.1M residual). So, Buyer is in minority posititon which is not the desire.
Question: What structure options am I missing that would preserve the economics and desire of Target to be in significant control?
I don't really follow your math (but it's been a long week so maybe I'm missing something obvious). How you finance the equity purchase doesn't matter. If I buy a (100% of the equity in a) house with zero money down and finance the whole thing via a ARM like it's 2005, I still own all the equity. In your example, post close equity would be 8.6 at a 17 valuation, but you still own 70% of that 8.6. You gotta think of it in terms of shares or % ownership, which then translate into dollars.
To answer your more general question of how to preserve economics and control though, you can create different share classes with different rights.
Amet velit et ipsa blanditiis et. Autem ipsum accusantium ut omnis rerum autem. Delectus deleniti est optio et fugiat alias vero. Velit eveniet earum quaerat et aliquid illum laboriosam. Est nisi molestias similique aut qui sint vitae.
Rerum architecto provident quo et nobis id. At illo numquam itaque harum illum ea quis. Ut accusantium temporibus et illo. Corrupti expedita et corrupti.
Occaecati ratione labore delectus. Ea nihil qui quo porro nisi ut quo.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...