421a Loan Sizing

For those who have experience sizing a loan on a 421a deal - how are proceeds sized? NOI with or without abatement? As an example, lets say a stabilized deal has $1MM NOI unabated but $1.375MM abated. Value is $27MM ($1MM @ 5 cap + $7MM NPV of exemption). What kind of DY and DSCR coverage do lenders need and is it based on NOI before or after abatement? Thanks.

7 Comments
 

Based on the most helpful WSO content, here are some insights on loan sizing for a 421a deal:

  1. NOI Consideration:

    • When sizing a loan, lenders typically consider the Net Operating Income (NOI). For a 421a deal, the question is whether to use NOI with or without abatement.
    • In your example, the stabilized deal has $1MM NOI unabated and $1.375MM abated.
  2. Value Calculation:

    • The value of the property is given as $27MM, which includes $1MM at a 5% cap rate plus $7MM NPV of the exemption.
  3. Debt Yield (DY) and Debt Service Coverage Ratio (DSCR):

    • Debt Yield (DY): This is a critical metric for lenders, especially for opportunistic deals and private lenders. It is closely correlated to cap rates and is a key factor in determining the comfort level of the lender with the deal.
    • DSCR: This is another important metric, particularly for balance sheet lenders. It measures the ability of the property to cover its debt obligations.
  4. Lender Requirements:

    • Lenders will look at both DY and DSCR when sizing the loan. The specific requirements can vary, but generally:
      • DY: Lenders may look for a certain minimum debt yield to ensure the loan is generating sufficient return on their committed capital.
      • DSCR: Lenders typically require a minimum DSCR to ensure the property can cover its debt service. This is often calculated using NOI after debt service and reserves.
  5. NOI Before or After Abatement:

    • The decision to use NOI before or after abatement can depend on the lender's policies and the specifics of the deal. However, it is common for lenders to consider the stabilized NOI, which may include the abatement, to get a more accurate picture of the property's performance.

In summary, for a 421a deal, lenders will consider both DY and DSCR, and they may use the abated NOI to size the loan. The specific requirements for DY and DSCR will depend on the lender's criteria and the nature of the deal.

Sources: Interactive Debt Sizing Matrices, Lender/Debt Fund Modeling vs Broker Modeling, How do Tax abatements make projects feasible?, Arbor just foreclosed on $230mm of multifamily in Houston, Looking for Multifamily model with Loan Sizing Constraints

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Ipsam voluptatem ullam sunt cumque earum. Architecto iure doloribus iure nihil inventore mollitia consequatur molestiae. Molestiae officia animi eveniet dolor beatae quaerat tenetur.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.6%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.0%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.6%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (77) $151
  • Intern/Summer Analyst (70) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
DrApeman's picture
DrApeman
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”