421a Loan Sizing
For those who have experience sizing a loan on a 421a deal - how are proceeds sized? NOI with or without abatement? As an example, lets say a stabilized deal has $1MM NOI unabated but $1.375MM abated. Value is $27MM ($1MM @ 5 cap + $7MM NPV of exemption). What kind of DY and DSCR coverage do lenders need and is it based on NOI before or after abatement? Thanks.
Based on the most helpful WSO content, here are some insights on loan sizing for a 421a deal:
NOI Consideration:
Value Calculation:
Debt Yield (DY) and Debt Service Coverage Ratio (DSCR):
Lender Requirements:
NOI Before or After Abatement:
In summary, for a 421a deal, lenders will consider both DY and DSCR, and they may use the abated NOI to size the loan. The specific requirements for DY and DSCR will depend on the lender's criteria and the nature of the deal.
Sources: Interactive Debt Sizing Matrices, Lender/Debt Fund Modeling vs Broker Modeling, How do Tax abatements make projects feasible?, Arbor just foreclosed on $230mm of multifamily in Houston, Looking for Multifamily model with Loan Sizing Constraints
Depends on the length of the abatement and if you are passing the exit tests (when full taxes start to phase in)
What about at the construction stage? Assuming you cap the NOI without the abatement then add the NPV of the future savings?
Yes, you can do that approach. You can also use abated taxes, for example, if it's a 35-year abatement and you are projecting a 5 to 10-year loan. Lenders take a look at the exits when the abatement begins to burn off during the loan term.
So you can cap off abated taxes and add the abatement savings? Isn't that double counting
If you cap off abated taxes, you don't add the PV of the tax benefit. If you process actual taxes, you can add back the pv of the benefit.
Nobis eligendi consequatur nulla ut. Quo quibusdam et aliquid a. Cupiditate beatae ipsam veniam ut blanditiis enim accusantium. Maiores dolor a ut qui minima voluptatem. Et sunt harum illo id dolores dolorum eos aut.
Iure ratione similique est necessitatibus dolor. Et et aut qui commodi dolore. Fugiat vero sit eos explicabo est ducimus dolores ea. Excepturi quibusdam corrupti unde.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...