Future Debt Funding for TI/LCs and CapEx on Value Add Deals

Im looking at a deal that involves future debt funding for TI/LCs and CapEx. Lender is obligated to pay call it 50% of future TI/LC's and CapEx up to $10MM, upon which the Sponsor is on the hook for the remaining TI/LCs and CapEx, total cost is $15MM. $10MM Lender funded and $5MM Sponsor.

Assuming the schedule of these expenses is irregular (i.e. $2MM Yr 1, $500k Yr 2, $3MM.......$750k Yr 5), how would I best model an accurate balance of future funding paid by the lender up until the $10MM future funding limit? After the lender has paid their share up to the future funding limit ($10MM), the Sponsor will be responsible for remaining future funding($5MM).

Any advice would be appreciated. Thanks

3 Comments
 
Most Helpful

I think you are making this more complicated than it needs to be, but perhaps I'm misunderstanding your question.

First off, out of curiosity- is the 50% future funding something you are making an assumption about? Or do you know for certain that that's how the deal is being capitalized? Typically on these transitional deals, it's in the lender's best interest to adequately reserve for TI/LC dollars that the borrower can draw from throughout the term of the loan.

As for the modeling of the deal, you can build out a shortfall reserve based on your CapEx budget. A lender will indicate in their term sheet exactly how much money they'll be allocating to the reserve. Once the deal is signed up, the lender will have to approve the budget, but the borrower essentially has free reign throughout the term of the loan as to when they want to fund those CapEx dollars. However, I have seen lender's determine how frequently draws can occur, as well as a minimum draw amount.

Hope this helps.

 

Adding on to this, most don't want you drawing small amounts every month so you'll probably have no more than x per y days. Additionally, some lenders have forced funding to make sure you spend the allocated amount but some don't. A lot of lenders will want Pari passu for the future funding so that the borrower will continue to put equity in. Why wouldn't you up the loan amount so that you can continue to put in 50% or drop the %?

 

Laboriosam ratione aliquam molestiae magni eius odio omnis. Dolore fuga blanditiis quis ipsa quasi minima. Consequatur qui eum omnis voluptatem. Eos voluptatibus soluta quia nisi quia. Ipsum dolore ut sit magni porro et. Tenetur deleniti aut dicta optio enim ipsam dolores.

Enim repellendus inventore et fuga. Sint delectus ea dolor sed deserunt veniam harum qui. Sunt et quasi neque corporis rerum aut porro vitae. Hic odio molestiae ipsa alias provident beatae nobis.

Sunt quo ut sed qui. Iste iste dolor itaque quia rem et cum et.

Distinctio illo sequi praesentium non culpa veniam vero quis. Qui qui magni corrupti laudantium eos.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”