Monte Carlo Method in CRE Models

Anyone here ever incorporate Monte Carlo methods into their models? If so, what are some positives and negatives you've encountered in doing so? Anyone willing to share a few spreads would be greatly appreciated.

thanks guys,

29 Comments
 

Youtube Spencer Burton, he has some way to incorporate Monte Carlo models into excel without add ons.

I honestly don't see how you will ever use it. Not saying people shouldn't be more complex and really analyze the CRE market, there are just so many people who would not understand it.

Also from my understanding there are like 4 CRE firms who get this deep into their underwriting.

 

I have to run these every quarter for development projects and mezz positions and it's asinine IMO. A simple sensitivity analysis is all you really need for RE. The plus is that it makes you look smart (it's basically mental masturbation). The minus is checking the work. Not as simple as checking a DCF, and time consuming when you think about the number of people who look at it and actually know what it's saying. My best advice to you is read into probability theory and create your own formulas.

 
Controversial

If an analyst brought me a model with Monte Carlo simulation I would think great this kid did zero market research has no idea about the supply pipeline / forecasted rent growth / recent lease and sale comps and literally thinks random number generation is better than anything he can produce

 

What if said analyst brought in a model with Monte Carlo simulations that used random numbers generated from a probability distribution around key assumptions such as rent growth and sale/lease comps based on market research? MC is just another tool that depends on the assumptions you put in: if you pick truly random numbers, it is useless just like any other pro forma. Scenario analysis probably works just as well, but why not throw in a MC sim as its pretty easy to implement.

 
Best Response

Hey I get it and the answer is absolutely that would be great. BUT (all caps) usually in my experience the type of guys building those types of models are usually doing just that. Building those types of models. They are not (typically) doing what I consider to be the most important step of underwriting.

To me, the most important step of underwriting is calling (or meeting) with multiple leasing and capital markets brokers and getting info that isn't available on costar or is in the OM and truly understanding the drivers beyond the nice colored graphs. My point is knowing the right people to call (and having them take your call) is so so so much more valuable than building an MC model off of costar data.

Look at where MC modeling works well, typically publicly traded makets with tons of data. RE isn't like that, yet. This means you still have to use old school ways of getting info and analyzing it.

 

Spencer Burton & AdventuresInCRE is an amazing resource. I'm glad other people are reading his stuff.

I can only see a Monte Carlo simulation being useful in modeling resi projects due to the remaining asset types drawing such a large % of their income from contractual rent.

And to add onto IRRelevant's post, the localized nature of CRE should lead to an analyst making a list of well-thought out assumptions versus using random generation. Perhaps it could be useful projecting future expenses, but that might be getting too intricate in an underwriting.

Remember people - real estate is simple.

 

I've done it. We used the crystal ball plug-in to excel. Basically, we needed to know exactly how much headroom we had on a certain covenant and which operational metrics put us at the most risk of busting that covenant. In the end, it didn't tell us anything we didn't already know intuitively, but it quantified exactly how much certain metrics could put you at risk and provided charts and distributions on those metrics. Everyone thought it was pretty fucking cool, but we haven't had the time or need to get into since.

Someone came on here a few weeks ago with a scenario that I thought begged for monte carlo. They wanted to take a rent roll on an apartment they'd bought and forecast exactly how much cash they needed to reserve throughout the year for rehab capex based on the expiration schedule and the likelihood of turnover. You could of course back of the envelope a number, but I think monte carlo would help you really optimize it. Of course the top reply was that turnover didn't matter in multifamily, which is the dumbest damn thing I've read in a long time.

 

At least in my experience, back-of-the-envelop for projecting capex, TI/LCs, reserves, et al is entirely sufficient. Granular models rarely bare themselves out in the real world, especially over the course of many years. And this seems to be pretty true in pretty much every asset class I work in (office, retail, multifamily, hotel, self-storage). For example, our office budget for TIs/LCs in 2016 was wildly off from what has actually occurred in 2016. How on Earth are we going to use a Monte Carlo simulation to predict out a decade in search of "precision"?

Array
 

From a developer's standpoint, I can't see a marginal benefit of using MC models.

Just budget for what you think you'll need plus a margin of safety the project can support and other investors will buy off on. Assuming the odds of the project being a failure or success fall in a normal distribution, the margin of safety should help you achieve better than average success barring force majeure.

This method isn't as complicated as MC modeling but it works.

 

I've built out an office acquisition model that utilizes the concepts from Spencer regarding monte carlo simulations. So far the response that I've received is that it's awesome, we need to implement this internally, how do we best explain this to banks and investors for them to buy off on the project running so many variables.

It was a pain in the ass to build and it still isn't being used full time so I'm not sure whether the older management group will fully buy into it. Guess we'll see.

 

What are your guys thoughts on time series forecasting/ stochastic modelling to support growth assumptions/ exit yields and try to find autocorrelation and predict where the market is going. I'm not referring to a simple monte Carlo simulation, but looking at big data sets including population growth in the area, regional/national consumer spending, GDP, Household debt levels, Bank lending volume towards targeted market, interest rates, inflation, Governmental Changes and how these have effected RE asst prices in past cycles in an attempt to derive future consensus. As a statistics student currently in uni and working part time for a REPE fund I'm astonished at the lack of empirical support the underwriters use in their assumptions. My boss would underwrite a deal and just say "ah yeah 2% annual comp growth in ERV and a 1% yield compression over 3 years seems about right", It's complete speculation. People say you need to have a "strong" idea of your market, but look how many brokers and sophisticated investors got it so wrong in the last cycle. One of my aims when I finish college is to talk the head of what ever fund I'm at to hire a statistician to support big data analysis as I quite frankly think CBRE/JLL etc are incapable of seeing beyond their heard mentality. Correct me if I'm wrong but I think Davidson and Kempner are big into this.

 

Ut esse est ratione neque. Velit consequuntur id nostrum aut omnis rerum sint. Blanditiis sunt numquam sequi et. Aut officiis necessitatibus et dolor. Et vero aliquam illo blanditiis.

Adipisci doloremque voluptates id. Quod iure et aliquam.

Sit quod rerum minus quasi. Illo hic aut delectus earum. Sed maxime et eaque. Tenetur sunt rem dolorem ea rem nihil adipisci quis. Commodi optio dignissimos et itaque officiis. Dolor voluptas voluptatum quos. Veniam aut quis eum quo qui consequatur corporis.

Suscipit odit nulla rerum animi odit quo. Nostrum omnis eos id. Voluptas eaque et perspiciatis consectetur quia rem sit quis. Consequatur enim temporibus assumenda nulla cumque qui. Repellat laudantium et id magni qui.

Array
 

Dolores placeat reprehenderit tenetur occaecati beatae dolores qui at. Quis qui iure atque. Quia ea similique nulla maiores itaque. Dolores ut laborum rerum quisquam.

Dolorum qui officia et ut sit dolorem. Error aut doloribus ut excepturi inventore non quo.

Totam doloremque voluptatem officiis recusandae rerum aperiam in qui. Necessitatibus perspiciatis excepturi dolor reiciendis. Fugiat a odio maxime officia id sint totam id. Saepe itaque aliquam odit facilis.

Nulla debitis odit nobis expedita nam. Voluptas velit facere ullam aut sed. Temporibus tenetur quo corporis saepe minus et quis. Aut quia animi quo atque similique.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (78) $151
  • Intern/Summer Analyst (72) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”