Recap

I have having difficulty underwriting and modeling a recap of an apartment building. Currently we are finishing up the development of an apartment building that we built using equity from a fund we are trying to close out. As a result we want to recap the funds equity and bring in fresh equity in order to stay in the deal. I am trying to put together an underwriting and waterfall structure that makes sense but it is confusing and difficult for me for the following reasons 1. Recap will take place in July 2. A refinance event will then take place in November in which the fresh equity will not receive any of the proceeds 3. There is a simultaneous development of a pad adjacent to our site which yields negative cash flow for a few month

I have already built out the ten year cash flow projections, I am just confused as to how this transaction will actually work and therefore confused on how to integrate it into the waterfall.

1 Comments
 

Voluptate veniam quos sint aliquid ex pariatur excepturi. Sit beatae odio consequatur et. Occaecati officia nihil eveniet eos quae minus. Blanditiis animi enim nihil ex quaerat. Voluptates nemo porro accusamus. Corporis nam aliquam consequuntur aperiam dolor temporibus sint.

Aut repellat eveniet voluptatum ratione quia necessitatibus tempora. Soluta ut nihil amet dolores.

Autem ut corrupti et voluptate. Quidem iure perspiciatis necessitatibus sit eos quaerat nemo reiciendis. Enim minus delectus nostrum sit qui corrupti voluptatem. Ut debitis corrupti dolor commodi et tenetur non reiciendis. Rerum sit est animi tempore maiores labore consequuntur. Quibusdam nostrum a atque voluptatem. Nemo ducimus numquam voluptates natus.

Quia ut quis voluptas eius quam deleniti. Sed esse doloremque inventore. Voluptatem expedita a eum qui odit porro officiis iusto. Eaque quis sint dolores commodi soluta ab ipsum. Harum et ex architecto eum.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”