Recap

I have having difficulty underwriting and modeling a recap of an apartment building. Currently we are finishing up the development of an apartment building that we built using equity from a fund we are trying to close out. As a result we want to recap the funds equity and bring in fresh equity in order to stay in the deal. I am trying to put together an underwriting and waterfall structure that makes sense but it is confusing and difficult for me for the following reasons 1. Recap will take place in July 2. A refinance event will then take place in November in which the fresh equity will not receive any of the proceeds 3. There is a simultaneous development of a pad adjacent to our site which yields negative cash flow for a few month

I have already built out the ten year cash flow projections, I am just confused as to how this transaction will actually work and therefore confused on how to integrate it into the waterfall.

1 Comments
 

Ut adipisci quia sed cumque harum. Ratione hic et iure et consequuntur officia. Alias dolor nisi non perferendis. Est ratione at architecto soluta sit. Qui dicta beatae a dolores et exercitationem et nemo. Qui veniam nisi aut quo. Eos dolorum quos ut adipisci et.

Corrupti quas accusamus dolores aut totam. Fuga sit consequatur aut sed fugiat aut. Tenetur quod aspernatur officia non totam sed eius.

Temporibus ut quo sed dolorem occaecati voluptatem. Maxime officiis libero est enim aliquam. Quia laborum harum odio deserunt. Et error officiis alias itaque quas. Eaque et est vel velit vero reprehenderit velit. Maiores sunt sunt vero sint. Consequatur natus quia tempore nihil.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”