Sports Field Development
Looking for help pressure-testing a niche real estate idea before I go too far down the rabbit hole.
Concept is simple: develop 4–6 lighted turf sports fields in a dense suburb of LA/OC/IE on a long-term ground lease. Total project cost would likely be $2.5–3.0MM all-in. I’d target ~55–60% LTC floating-rate construction debt and raise the remaining equity (probably structured as pref equity) from friends/family. Stabilize, then refinance 2–3 years post-construction.
If the deal pencils to roughly a 9.5–11% yield on cost and trades around an 8.5% cap, it seems like there’s a refinance path that returns a chunk of equity relatively quickly.
Before getting lost in revenue assumptions, I’m trying to validate the structure of this:
- Is this something lenders would actually treat like real estate, or would it get underwritten more like an operating business?
- Is 55–60% LTC realistic on a ground lease for a ~$3MM specialty asset?
- Does an 8.5% exit cap feel reasonable for a stabilized, single-site sports facility?
- What am I missing?
Goal would be to prove one site and then replicate. Would appreciate blunt feedback from anyone who’s financed or invested in niche/experiential assets.
Based on the most helpful WSO content, here are some insights and considerations for your sports field development concept:
Lender Treatment: Real Estate vs. Operating Business
55–60% LTC on a Ground Lease
8.5% Exit Cap for a Stabilized Sports Facility
What You Might Be Missing
Replication Potential
Bluntly, this is a creative idea with potential, but the niche nature of the asset and reliance on operational performance will make financing and execution more challenging than traditional real estate. Focus on de-risking the project as much as possible to attract both lenders and investors.
Sources: Modeling ground lease payments into a pro forma, Debt and Structured Finance Brokerage Exit Opps, Student Housing Model, Sports Private Equity, Ground up negotiations - LP side
I want to get lost in revenue assumptions, namely, where are you getting the revenue from? Local school districts? Club sports? the Little League equivalent for soccer? I think if you can prove a reasonable ability to secure revenue then you'd be ok. 10% yield on cost implies $300k/yr in NOI, or $25k/mo. Assuming costs are negligible, how are you getting someone to pay $25k/mo. for this? If you can get 5 fields, that's $5k a field a month. It just seems hard to justify that kind of revenue, but I don't really know. Maybe schools will pay up for it since there is a lack of open space in a lot of LA.
I imagine it would still be looked at like real estate, the collateral backing the loan is still a piece of dirt with improvements (or a ground lease giving access to the aforementioned). No idea about LTVs. And is an 8.5% cap reasonable? You'll have to be more specific about where in SoCal lol. IE? Doubtful. LA? Probably. OC? Maybe?.
The school districts can finance this sorta thing tax-exempt based on their institutional credit rating. Or you see a city / county finance these (also tax-exempt) and then lease to the local school districts, clubs, little leagues, etc. The money is in developing and building or operating for a government but not owning yourself. Know a few developers who have done similar (not in LA). 0 own the asset and all used public funding. Oh and they also tend to find a way to generate their own demand (ie. develop and operate the asset for the City, leasing some to the local High School for, and then also manage a major youth soccer program).
If you do this privately, your biggest risk is the local government just builds their own in 5 years once they decide they don't need to pay you to do something they can do better.
So how do you make money? Just being a fee developer?
There is money in the private development portion as well, and I can get into the details off the forum. It would be 4-6 5v5 / 7v7 small turf soccer fields side by side. Revenue would be driven by multiple sources: youth soccer, private training, field rentals, adult leagues, etc
There is opportunity to do pickleball as well, but I dont believe in it as much
how tf is the total cost $3M if you're buying enough land to develop 6 fields. That's like half an acre.
Nemo voluptas in qui sapiente repudiandae sit laboriosam. Et quidem expedita voluptatem voluptatibus. Dolorem eum vel itaque praesentium vel voluptatem. Autem voluptate et provident voluptas suscipit iste. Aut voluptatum vero officia aliquam et. Eum rerum sapiente eum expedita accusantium.
Dolore repellat voluptate sunt voluptatem rem est. Est aspernatur autem qui porro tempora tempore. Dolor odio et aut reiciendis minus commodi. Labore voluptatem ab adipisci. Exercitationem ea non harum perferendis soluta facere. Nostrum veniam eum amet expedita quas.
Ratione nihil consequatur facere. Aliquid illo optio delectus non fugit. Harum enim exercitationem in facere. Quas libero nisi distinctio reiciendis.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...