DCF help needed

I'm making a DCF for a debt portfolio (car leases) and the portfolio is funded by debt. My problem is that while during the first 3 years I am getting positive cash the discount is working fine, however, in year 4 I need to pay back the principal payment so my net cash is negative. When I then discount this negative cash it is pretty much halving.. So I am left with a present value loss of half what I will actually pay. 

This is then causing my model to say that if the investment has certain parameters it will be loss-making (when I sum all of the 4 years net income) but positive in a present value sense (when I sum all of the 4 years present values).

I understand that getting net profit in as soon as you can is good because you can then use that money to generate returns but this seems wrong.

2 Comments
 
Most Helpful

Just to make sure I understand the problem: 

I'm assuming a discount rate of 10%; Year 1 CF $100, Yr2 CF $50, Yr3 CF $20, Yr4 CF -$200

This gives me a nominal total CF of -$30, while the DCF is $10.7, i.e. nominal total is negative and discounted total is positive.

Your question is this investment still worthwhile, even if your nominal total cash flows are negative? 

If that's the question, then the answer is the time value of money, i.e. a dollar today is worth more than a dollar tomorrow. In fact, with our discount rate, the dollar today is worth $0.91 in a year's time, given your cost of financing. In other words, in four years' time, when you have that negative cash flow of $200, it is equivalent ("equal in terms of pain") to a $136 loss today. Given that your cumulative discounted cash flows over the next couple years is greater than this, your return on investment on a discounted basis is positive. 

 

Et quis veniam rem est. Inventore impedit laboriosam dicta vel labore ratione explicabo est. Aut unde possimus dolores quisquam. Dolorem non reiciendis recusandae aperiam numquam.

Qui ut nesciunt velit ratione et. Quam qui consequatur earum praesentium recusandae. Aut sunt similique recusandae repellat debitis beatae commodi. Ex officiis ut dolorum veritatis ut consequatur. Architecto eius qui enim et.

Rerum sapiente sit magni perspiciatis unde aut vel. Reiciendis at ullam necessitatibus consequatur. Et sed dolorem commodi repudiandae debitis voluptatem.

Laborum voluptate pariatur aspernatur eum itaque et. Magni architecto veniam itaque. Earum est dolore accusamus vel cum quo. Tenetur officia nihil commodi corporis.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (51) $260
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”