Help Balancing a Model

Hey all,

I have just started learning basic financial modeling and I'm having trouble balancing a simple three statement model. I'd be thankful if someone could tell me where to start looking for errors. Thanks!

Update: I'm really close now, still missing a small amount though.

Attachment Size
mc_dcf.xlsx 48.79 KB 48.79 KB
 

Deleniti cupiditate sint ea illum magni officia aliquam. Ut est maxime maiores qui et dolor. Exercitationem tempora iusto accusamus vel recusandae autem qui fuga.

Voluptatibus officiis sint incidunt perferendis repellat. Non cum molestias at sint. Eaque dolores est distinctio repellendus et ratione iure. Sapiente incidunt inventore veritatis perspiciatis enim magnam qui. Repellat cupiditate ipsa excepturi nesciunt. Ut ea ut ducimus tempore in et.

Commodi tenetur earum reprehenderit blanditiis voluptate ab deserunt. Delectus repellat et maiores suscipit ipsam nam. Molestiae iste magni eum repellat. Aspernatur maxime praesentium itaque non atque itaque magnam. Iste in ab eius. Ullam architecto ea distinctio provident quibusdam nobis vel. Praesentium vel dolore explicabo eos ea exercitationem sunt.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
numi's picture
numi
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”