How would you value a single tenant office building with the tenant being AAA rating versus BB rating?

Hey guys, I am trying to value a single tenant office building but the tricky part is the value would be very much different if a AAA rating tenant comes in versus a BB rating tenant comes in. So I need to present two scenarios. What would be a reasonable way to value it in real world?

Now I have three thoughts:
1. Cap two scenarios in different rate. The questions is how to determine the gap between the two cap rate?
2. Apply a higher general vacancy rate for BB rating tenant. The question is how high can it be?
3. Use DCF to get the property's value first and then apply a discount rate for BB rating tenant? But again, how to determine what the discount rate is.

This is my first time dealing with this problems so any thoughts/comments is welcomed.
Thank you!

 
Most Helpful

It would depend on how the potential leases are structured. Whether or not the AAA tenants have a way out of their lease. Typically owning a AAA lease is like owning a AAA bond. The cap rate should mirror the going interest rates on the corresponding bonds. Traditionally, vacancy is underwritten to 3% in single tenant scenarios (unless tenant is complete junk) and to 0% if the tenant is credit.

 

Thanks for your comments. I totally agreed with you. The ownership think they can get a AAA tenant thus they are asking an unreasonable price. I am trying to show a trading range if they end up get a non-AAA tenant and BB would be the worst case scenario. As far as I know, it would be a 15-year lease but not sure if the tenant can go other places until we know who is coming in.

 

Bear in mind yes def look at as a credit rating spread to a bond of the debtor but not a lease is an UNSECURED loan in the eyes of the lessor whereas a normal creditor would be secured by collateral this of course assuming the lease is non-recourse to any parent entity. Thus if you goto the debt markets and get a bond spread of the AAA tenant you would have to adjust that for the risk of it being unsecured no different than any unsecured non-recourse loan to the lessee.

 

Et quisquam delectus quia beatae. In ad eum culpa ut voluptas. Recusandae ipsum alias ut aut.

Free Real Estate Modeling Course: https://streetwisemodeling.thinkific.com/

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (86) $261
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (145) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”