Let's talk refi assumptions

Trying to understand the concept a bit more, as I have limited refi modeling experience.

For example, let's say you buy a property at $100m and lever up 50% floating I/O. After 5 years, you plan to refi your $50m outstanding balance through a fixed/amortizing loan. I can see this being modeled the following way:

Figure out your property value at year 6 and what LTV you could get based on the market. Construct a yield curve to determine what interest rates will be at that time. Your refi BB at year 6 would still be $50m, but your payments going forward would reflect the new loan. Additionally, if your property value has increased you'd most likely have access to tax deferred cash proceeds which would be tacked onto your cash flow in that year.

My questions:
1) Is the above method reflective of what you all do when underwriting a refi?
2) What method do you use when projecting your property value at refi time? Direct cap based on NOI?
3) It's possible that property values could fall by refi time, which would result in an out of pocket payment or a decision to delay your refi or not refi at all. Do you take that into account when underwriting, or is that something that is done when it's closer to refi time by the Asset Management/portfolio management team?

Edit:
4) Am I understanding refi proceeds correctly?

 
Best Response

You definitely have an understanding of the core concepts surrounding refis. Regarding the future valuation for your property, you can derive the valuation by utilizing the direct cap approach. You should come up with income and expense growth rates (probably in the 2-4% range) in order to project the NOI at the time of refi. A general rule of the thumb regarding the future cap rates is to add 50-100 BPs to the going-in cap. However, you obviously need to evaluate the specific characteristics of your property and the submarket it is in (demographics, supply/demand factor, occupancy, etc.) in order to truly determine potential cap rate 5 years down the line.

From an equity perspective, you would project out your year 6's NOI and come up with an exit cap in order to determine the projected sale price of your property at the end of Year 5. However, many lenders utilize the in-place NOI when utilizing the direct cap approach rather than looking at the first year's NOI. Regarding the tax deferred cash proceeds you mentioned, I've seen much activity in the cash-out refi space recently (I work a lot with multi-family Manhattan properties) with sellers choosing to cash-out refi rather than do a 1031 Exchange due to these sellers' lack of desire to exchange into a property they know will be commanding such a high premium.

Regarding a potential decrease in property value at the time of refi, there is still the possibility that no cash needs to come out of pocket. You mentioned attaining an I/O loan with a 50% LTV. Even if the property loses some value, you can potentially refi at a higher LTV (75% range) which would more than offset the in-place loan assuming your property doesn't lose >25% of its value. With that being said, while a well thoughout, dynamic model can paint a good image for you, the Asset Management team would most likely spearhead the refi and disposition process, making their decision based on a wide array of conditions at the time of refi (health of capital markets, condition of your property's submarket, condition of the real estate market as a whole, etc.)

For multi-family developments models I've worked on, I take the lessor of a 75% LTV and a 1.25 DSCR in order to determine the permanent financing I can attain.

Hope this helps.

 

Rerum non aut architecto dolorum non rerum. Voluptas qui inventore similique doloremque. Totam distinctio laborum aperiam sapiente nulla perferendis. Ea tempore hic totam eos est.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
kanon's picture
kanon
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”