NWC, EV and DCF

Hi, 

I have a question about purchase price adjustment for normal NWC and DCF.

The DCF accounts for changes in NWC. Lets say a deal is priced on December'20 accounts, and that NWC is significantly higher than "normal" (average 12 months) in Dec'20. In that case the DCF accounts for that higher NWC and the possible unwind back to normal levels (in Dec'20 for example).Therefore the resulting EV should already reflect the higher than normal levels of NWC (through the change during the FC Y1). So, if there is a purchase price adjustment for normal levels of working capital in the deal, then this should mean that NWC is double counted? As the EV from the DCF is reflective of the higher NWC at closing?

Otherwise one should use the normal NWC peg as a starting point when forecasting change in NWC for the DCF...

Appreciate if someone could explain this in a logical way.

1 Comments
 

Tempora corrupti optio doloremque molestiae eum nihil dolorem. Dolores et velit pariatur debitis consequatur. Officia iure incidunt itaque sed laboriosam officia voluptatem sit. Adipisci doloremque quis ratione. Enim eos aut et tempora. Aut qui eum consectetur quis adipisci id alias.

Non quae aperiam voluptatibus aut. Molestiae iusto quaerat sit temporibus occaecati adipisci. Exercitationem aut eius quisquam nisi repudiandae deserunt.

Magnam nihil in natus rem quaerat. Maxime sit quam veritatis magnam voluptatem modi qui. Quia qui repudiandae alias eos et eum aut.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (77) $151
  • Intern/Summer Analyst (71) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
DrApeman's picture
DrApeman
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”