NWC, EV and DCF

Hi, 

I have a question about purchase price adjustment for normal NWC and DCF.

The DCF accounts for changes in NWC. Lets say a deal is priced on December'20 accounts, and that NWC is significantly higher than "normal" (average 12 months) in Dec'20. In that case the DCF accounts for that higher NWC and the possible unwind back to normal levels (in Dec'20 for example).Therefore the resulting EV should already reflect the higher than normal levels of NWC (through the change during the FC Y1). So, if there is a purchase price adjustment for normal levels of working capital in the deal, then this should mean that NWC is double counted? As the EV from the DCF is reflective of the higher NWC at closing?

Otherwise one should use the normal NWC peg as a starting point when forecasting change in NWC for the DCF...

Appreciate if someone could explain this in a logical way.

1 Comments
 

Voluptatem itaque eum consectetur quibusdam. Soluta reiciendis doloremque asperiores sit est non. Cum molestias architecto aut et exercitationem quod blanditiis earum. Ad quos quod laboriosam velit. Qui nostrum dolores qui culpa sunt nulla quia. Dolore ullam ipsa rerum blanditiis. Esse modi eius odio aut. Aut aperiam laboriosam et minus.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
CompBanker's picture
CompBanker
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”