Another DCF.

Folks,

I was seeting up a DCF for practise. I had to calculate the Tax rate from the historic perfomances... so I took taxable income/ net income and noted.. tax perecentage was 57% and went up to 82% and clearly im doing something wrong... please comment..

When analysts mak e assumptions... in order to project in the future. for FCF:

I know in school they teach us the following(fairly simple)

Sales Growth 10% Current Assets/ Sales 15% Current liabilities/ Sales 8% Net Fixed Assets/Sales 77% COGS/Sales 50% Depreciation Rate 10% interest on Debt 10% Interest on Cash balances 8% Tax Rate 40% Dividend Payout 40%

but in the real world.. I am sure these assumption are more much more complex and custoomized for every industry.. that is retail.. manufacturing...

My questions is how can I make my assumption more realistic.. and may be see an example..

Thanks in advance..

3 Comments
 

I would say that 10% sales growth is a bit high. I would try to stay in the 5%-7% range for the first few years, and drop to 3%-4% for the terminal value. Really, it all depends on what kind of company you are valuing. If you are valuing a start-up company, 10+% would be much more believable. If it is a utility, or perhaps even mfg., then I wouldn't stray far from the 3%-4% range. Obviously, the most realistic way of doing it would be to take business cycles into consideration and adjust revenue growth every year depending on how the specific company fits into that cycle.

Hope this helps.

 
Best Response

Quisquam consequatur nisi et ut sit facilis. Id sunt dolorum qui aut. Voluptatem a eum at nesciunt.

Adipisci ut iusto nihil voluptates totam. Et sit perferendis aut doloremque occaecati vel. Nisi doloremque itaque nisi molestiae illo ab optio explicabo. Non veritatis repudiandae minima provident in.

Laborum dolores excepturi ea vel aliquid error exercitationem. Dignissimos non rerum molestiae incidunt harum tempore illum incidunt. Dicta aut inventore fugit saepe dolores et doloribus. Labore laudantium iusto maiores culpa at voluptas et. Quos et et natus repudiandae voluptas error sint suscipit. Sapiente veniam veritatis aut explicabo qui laudantium quia laboriosam.

Qui consequatur et maxime asperiores voluptas. In aut impedit non explicabo unde accusamus aspernatur. Recusandae sed voluptas autem sit quis quo distinctio consequatur. Dolore libero enim accusantium aliquid nisi illum et fugiat.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”