Another DCF.

Folks,

I was seeting up a DCF for practise. I had to calculate the Tax rate from the historic perfomances... so I took taxable income/ net income and noted.. tax perecentage was 57% and went up to 82% and clearly im doing something wrong... please comment..

When analysts mak e assumptions... in order to project in the future. for FCF:

I know in school they teach us the following(fairly simple)

Sales Growth 10% Current Assets/ Sales 15% Current liabilities/ Sales 8% Net Fixed Assets/Sales 77% COGS/Sales 50% Depreciation Rate 10% interest on Debt 10% Interest on Cash balances 8% Tax Rate 40% Dividend Payout 40%

but in the real world.. I am sure these assumption are more much more complex and custoomized for every industry.. that is retail.. manufacturing...

My questions is how can I make my assumption more realistic.. and may be see an example..

Thanks in advance..

3 Comments
 

I would say that 10% sales growth is a bit high. I would try to stay in the 5%-7% range for the first few years, and drop to 3%-4% for the terminal value. Really, it all depends on what kind of company you are valuing. If you are valuing a start-up company, 10+% would be much more believable. If it is a utility, or perhaps even mfg., then I wouldn't stray far from the 3%-4% range. Obviously, the most realistic way of doing it would be to take business cycles into consideration and adjust revenue growth every year depending on how the specific company fits into that cycle.

Hope this helps.

 
Best Response

Et corrupti eos laudantium odio unde placeat. Officia consequuntur aut tenetur aspernatur voluptates quas illo aut. Labore illum repellat totam eum. Est ea consequatur qui.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (65) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”