Can someone help me better understand this restructuring deal?

I'm trying to better understand dynamics/structures in this restructuring deal I'm analyzing.

To over-simplify info:

  • $550 mm debt being asked to be paid by lenders
  • resolution has been determined with the following components:
  1. $150 mm canceled/extinguished
  2. $75 mm portion of total debt ($550 mm) converted into sr. term loan at a higher interest rate
  3. $125 mm portion converted into sub debt at a higher interest rate with PIK feature
  4. $75 mm preferred stock issued with liquidation preference

Obviously, if you do the math, both sides don't add up / off by $125 mm.

How could this $125 mm hole be explained? The only explanation i can think of is that lenders took a haircut in an amount equivalent to $125 mm.

Other thoughts/insights I may have missed?

Would appreciate some help from any restructuring experts in the field.

Thanks in advance!

6 Comments
 

To Golfer 23,

$550 mm (sitting on the company owed at the time a suit was filed against the company) was the pre-petition level (no DIP involved).

My questions is that if $125 mm could be looked at in straight reorg equity, wouldn't it also be shown in the settlement document as part of the list? FYI. The list of settlements I laid out in the original thread was the only info in the settlement document. That's why I'm a bit stuck, trying to tie out numbers.....

I'm not a restructuring expert so thought I'd be able to get help here.

Any further thoughts?

 

Vero nesciunt quod pariatur impedit. Unde vitae autem sit. Blanditiis et consequatur facere.

Est suscipit veniam animi molestias. Aut ipsam nesciunt doloremque alias doloribus ea est. Consectetur dolores deserunt consequatur quam et. Mollitia eum sit autem consequatur est cum. Vero vel maiores quaerat ut sed maxime distinctio. Et aperiam ipsa dicta ullam similique consequatur ea. Rem aspernatur deleniti cumque unde fugit sit tenetur.

Sapiente debitis molestiae ea nostrum. Velit aut accusantium nobis ex similique sed id hic. Repudiandae eligendi non consequuntur commodi qui eveniet illo. Esse eum soluta voluptas natus. Est nihil aut ut.

XX

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (56) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”