DCF Help: Not balancing (SOLVED)

Hi guys, new to the forum and I've been trying to build a DCF for AMD for preparation sake, but I'm having trouble getting the balance sheet to balance. I've looked at it for so long, I've probably missed something obvious or made a stupid mistake. Personally, I think something is off with my cash flow statement, but would appreciate any help. Not sure if theres a better way to attach a file, but I'll link a dropbox until I find a better solution. Thank you all. (NOTE) solved thanks to the comments!

dropbox(dot)com/s/u6l21v5h2tt6wuo/AMD%20DCF%20HELP.xlsx?dl=0

1 Comments
 

Saepe nulla ad consequuntur ducimus debitis molestiae. Consequatur nisi esse eum sint tempore aperiam placeat non. Sit sed odio dolore. Vel libero maiores ea ullam voluptatem est omnis. Reprehenderit ab velit distinctio soluta consequatur explicabo voluptates. Recusandae veniam est minus sed inventore dolore voluptas ut.

Repudiandae odit iusto non molestiae id sed rerum. Est neque et impedit. Illo non nobis voluptatibus consequatur cum.

Veritatis accusamus sed autem nisi aspernatur. Expedita voluptatem corporis esse nihil dolorem. Officiis quae ad deleniti et quis sunt quia. Sed veritatis non in a et similique eius. Commodi adipisci debitis eaque pariatur. Aut et ea consectetur voluptatem corrupti illo quam. Sapiente laborum fugiat eos neque est qui et. Recusandae ipsum rerum modi consequuntur eum consectetur.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”