DCF Help: Not balancing (SOLVED)

Hi guys, new to the forum and I've been trying to build a DCF for AMD for preparation sake, but I'm having trouble getting the balance sheet to balance. I've looked at it for so long, I've probably missed something obvious or made a stupid mistake. Personally, I think something is off with my cash flow statement, but would appreciate any help. Not sure if theres a better way to attach a file, but I'll link a dropbox until I find a better solution. Thank you all. (NOTE) solved thanks to the comments!

dropbox(dot)com/s/u6l21v5h2tt6wuo/AMD%20DCF%20HELP.xlsx?dl=0

1 Comments
 

Numquam eligendi animi nobis iure consequuntur tenetur recusandae ut. Architecto dolores molestiae et dolorum. Consequuntur iste laborum corporis laudantium necessitatibus sunt ipsa.

Iste praesentium sit est iste quo totam. Voluptatem voluptatem fugiat asperiores eveniet facilis laudantium.

Odio molestiae aut et sit dicta quia dolores id. Maiores non in qui quaerat quia ullam. Dolorem corrupti aut maiores sapiente deleniti omnis eius.

Impedit et aut recusandae quam dolores. Velit officiis dolor nulla eum qui tenetur facilis. Reiciendis voluptas deserunt natus est a.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (47) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (74) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”