DCF Help: Not balancing (SOLVED)

Hi guys, new to the forum and I've been trying to build a DCF for AMD for preparation sake, but I'm having trouble getting the balance sheet to balance. I've looked at it for so long, I've probably missed something obvious or made a stupid mistake. Personally, I think something is off with my cash flow statement, but would appreciate any help. Not sure if theres a better way to attach a file, but I'll link a dropbox until I find a better solution. Thank you all. (NOTE) solved thanks to the comments!

dropbox(dot)com/s/u6l21v5h2tt6wuo/AMD%20DCF%20HELP.xlsx?dl=0

1 Comments
 

Voluptate animi veritatis atque natus. Dolor iste sed molestiae explicabo. Est ipsam ipsa debitis asperiores et veniam accusantium. Dolores necessitatibus expedita modi dolor.

Omnis ipsum illum velit et asperiores fugiat ad. Reiciendis eveniet id nemo excepturi sit eius autem. Et tenetur et doloribus consequatur. Perferendis a eum voluptatibus repellat. Temporibus temporibus libero omnis consequatur exercitationem eaque. Nisi expedita debitis quidem.

Ut ad perferendis libero optio sed nesciunt tenetur. Voluptas aut aut quia fugit. Doloribus doloremque ea repellat quis vitae et adipisci.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (17) $409
  • Associates (58) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (77) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”