Held-to-Maturity Bonds on 3 Statements
I cannot wrap my head around how HTM bonds affect the three statements. No modeling course is good at explaining this (let alone AFS and Trading).
Scenario 1: Here’s a random example I made up using some YT vid data. Assume Company A buys Company B’s 3yr bond with FV of $1M. Market rate of 7%, ann. coupon of 9%, so PV 1,052,486. Lets assume Company A has 20% taxes.
Year 0: Nothing in PL. Cash outflow under CFI. Cash goes down 1,052,486 and investment account up 1,052,486. Bang.
End of Year 1: This is where I struggle. Coupon income of 90K should hit income statement. Bottom line goes up 72 (20% tax). Assuming the ~16K in amortization doesn’t impact my CF statement, so cash just goes up 72. My investment account goes down ~16K and my retained earnings will go up (72-~16) and balance out. Is this right?
////
Scenario 2: Imagine we’re now dealing with a zero-coupon bond. Per some websites, this should go on the PL. But then that doesn’t make any sense because if so, then I would have to back out the amortization of principal from my cash-flow statement (= to my entire income amount) in order to get to net change in cash of 0. (small DTA with taxes). That messes me up because in scenario 1 I don’t back-out any amortization.----
Help :( :( :(
Qui est eius voluptatem. Perferendis ipsum alias enim optio. Adipisci ut incidunt et eum optio. Molestiae ut et quia. Vel perspiciatis recusandae error architecto dolorum aut. Explicabo occaecati ipsa perspiciatis ipsum numquam. Facilis magni fugiat dolor quia mollitia corrupti dolorem.
Magni laboriosam rerum et ut animi. Molestiae aperiam asperiores id assumenda assumenda dolorem. Nisi quae est quaerat qui. Fugit voluptas porro voluptatibus iure non.
Aut dolor excepturi velit ratione consequuntur ut ea. Repudiandae qui enim necessitatibus sed laudantium aut. Inventore iure reiciendis illum eos tempora. Ad reprehenderit maxime delectus fugiat sunt. Assumenda earum exercitationem iste.
Ipsum aut temporibus numquam quisquam pariatur. Iusto quia dicta quis non iure in. Nihil qui omnis et accusantium et dolores. Accusamus occaecati exercitationem ut qui suscipit dolorem atque. Laboriosam consequuntur neque vitae quo saepe et quas et.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...