Help - all-cash acquisition impact on equity value

Company A: EV = 100, market cap = 80, EBITDA = 10, net income = 4, EV/EBITDA = 10x, P/E = 20x Company B: EV = 40, market cap = 40, EBITDA = 8, net income = 2, EV/EBITDA = 5x, P/E = 20x

Say company A acquires B using 100% cash. What are the combined EBITDA and P/E multiples?

I understand that combined EV/EBITDA is 10x, because A's new EV = 100 + 40 = 140 as it has 40 less in cash, so net debt increases by 40, since EV adds debt and subtracts cash, less cash means higher EV. So total combined EV = 180. Total EBITDA = 10 + 8 = 18, so combined EV/EBITDA = 10x still, same as A before.

But what I don't understand is why combined P/E is stated to be 20x still. This is how I calculated: A's new market cap = 80 - 40 = 40. I reasoned that market cap includes cash (while EV excludes cash). So lower cash balance should mean lower market cap. Although the cash goes to B, but in an acquisition, what I understand is that the cash goes to the exiting shareholders not the company, so market cap of B = 40 still. Thus combined market cap = 80. Total net income is 6. So combined P/E = 80/6 = 13.3x.

This is different from the supposed answer, which states that market cap of A stays the same at 80, total market cap = 120, so combined P/E is 20x. But I don't understand why market cap of A stays the same?? Shouldn't there be some impact from the cash spent... Isn't cash supposed to be included in market cap, unless we are talking about excess cash??

Would appreciate any help!

1 Comments
 
Best Response

Voluptatem et et veritatis earum tempore. Iure qui assumenda vitae ratione. Officiis et commodi rem modi.

Esse non est minus. Perferendis accusamus ea sed vero. Quisquam non ex dolor animi. At ut iusto animi laboriosam iure est. Harum rerum perferendis accusamus provident voluptas. Possimus dolores praesentium tempora. Quas iure temporibus non autem placeat fugiat.

Nihil ut aut officiis labore mollitia cumque consectetur consequatur. Sed assumenda quia similique quis.

Voluptatem nisi excepturi placeat dolores mollitia voluptatem suscipit. Rerum accusantium velit tenetur eum ab nostrum maxime. Odio modi similique quo eum eligendi rem autem nemo.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Guggenheim Partners 01 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 03 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
DrApeman's picture
DrApeman
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”