Question about calculating IRR on a rolling basis

Say the investment horizon is 3 years.

In year 1, you invest 4MM at 11c/share.

In year 2, you invest 3MM at 20c/share.

If the stock price by the end of year 2 A. falls to 10c/share or B. rises to 25c/share, what is your total return for your investment?

Seems like a rather easy question but can't wrap my head around it, thanks

5 Comments
 
Best Response

You just need to build the cashflow schedule and use the IRR function in Excel / your calculator.

In Period 1, you spent $4mm and purchased 36.4mm shares at 11c/share. In Period 2, you spent $3mm and purchased 15mm shares at 20c/share. Your total shares are 51.4mm

If the price goes to 10c/share, you will receive $5.14mm from selling. At 25c/share, you receive $12.8mm.

Your cashflows in the two cases are:

10c -$4mm, -$3mm, +$5.1mm = ~ -18% IRR

25c -$4mm, -$3mm, +$12.8mm = ~ 46% IRR

 
"tucker_fitzpatrick"

You just need to build the cashflow schedule and use the IRR function in Excel / your calculator.

In Period 1, you spent $4mm and purchased 36.4mm shares at 11c/share. In Period 2, you spent $3mm and purchased 15mm shares at 20c/share. Your total shares are 51.4mm

If the price goes to 10c/share, you will receive $5.14mm from selling. At 25c/share, you receive $12.8mm.

Your cashflows in the two cases are:

10c
-$4mm, -$3mm, +$5.1mm = ~ -18% IRR

25c
-$4mm, -$3mm, +$12.8mm = ~ 46% IRR

Thanks a ton! Got it :)

 
"tucker_fitzpatrick"

You just need to build the cashflow schedule and use the IRR function in Excel / your calculator.

In Period 1, you spent $4mm and purchased 36.4mm shares at 11c/share. In Period 2, you spent $3mm and purchased 15mm shares at 20c/share. Your total shares are 51.4mm

If the price goes to 10c/share, you will receive $5.14mm from selling. At 25c/share, you receive $12.8mm.

Your cashflows in the two cases are:

10c
-$4mm, -$3mm, +$5.1mm = ~ -18% IRR

25c
-$4mm, -$3mm, +$12.8mm = ~ 46% IRR

One last quick question, how would our IRR change if the time periods were 6 months instead of 1 year(so investments on month 1, month 7, etc)? Does that make a difference in the excel function?

 

The simple irr-function calculates in periods, i.e. every cell down with a number in it is one period. Word of advice, always use the xirr function if you are doing anything with specific dates. It gives you much more flexibility to insert cash flows, change time periods etc.

 

Sunt aliquid in asperiores eius eius sint aut. Et temporibus qui sapiente atque.

Recusandae atque itaque et numquam officia aut. Qui non voluptas beatae optio sit.

Atque et ea doloribus perspiciatis ut qui. Molestiae et voluptas quia illum fuga molestias. Velit ullam voluptate libero sed atque officia. Impedit et qui nulla consequatur. Ut iusto deserunt quia qui molestiae. Quas repellat nihil voluptates et sit voluptatum adipisci aut.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.9%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 03 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (53) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (15) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”