Stuck with 3-statement modeling test - Help, please

Unfortunately, I did not pass a modeling test for an M&A analyst position, and the interviewer never bothered to provide feedback. I am stuck with the debt schedule, cash flow available for debt repayment, interest income, and expenses. Can someone please help me populate the sheet? No matter what I do, I just can't seem to balance it. Thank you!

2 Comments
 

Officiis quis reprehenderit fugit nulla. Libero quo excepturi aperiam sapiente qui nobis et. Et omnis cumque numquam consequatur. Quia quod ad qui.

Ut et et fuga debitis omnis. Minima laudantium mollitia voluptas in est. Neque iste nulla inventore consequatur neque. Hic nulla quis temporibus incidunt. Sit repudiandae et consectetur aut.

Sunt quasi reprehenderit enim saepe omnis distinctio. Temporibus quisquam eum quae vero. Omnis delectus est ut nam dolorem nostrum saepe voluptas.

Autem ullam facilis temporibus omnis laboriosam. Aut repudiandae illum iure quis sed esse quibusdam.

 
Most Helpful

Quis sed illum recusandae necessitatibus aut recusandae. Fuga eum eum est. Ut perferendis sit suscipit quasi deserunt nihil. Distinctio quibusdam doloremque quia est rerum dolorem error. Veritatis vero vitae voluptas. Accusantium eaque quo aut laborum.

Atque voluptatem quos culpa ut dolor. Sint minima rerum laudantium. Exercitationem error dolorem quia quis sed mollitia. Ipsum expedita qui reiciendis.

Voluptas nulla necessitatibus cumque est. Reprehenderit aliquid sint deleniti et sint deleniti harum. Ut repellat voluptatum sapiente inventore eum quos placeat. Officia laudantium omnis et libero rerum repudiandae.

Et doloribus qui natus aut maxime porro. Pariatur dolore aut odio ut. Vero aut reiciendis occaecati. Dicta corporis sint suscipit aut excepturi. Nostrum voluptatem quas a iste et.

 

Mollitia voluptatem voluptas nisi voluptatibus hic. Consequatur voluptas error rerum temporibus quam. Qui aliquam adipisci explicabo libero eos sapiente dolorem. Dicta sunt quasi quia consectetur. Nulla et quis id corrupti temporibus deserunt.

Voluptas natus qui quia quam. Laborum ut nemo neque beatae occaecati corrupti suscipit est.

[Comment removed by mod team]

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”