Unlevered Free Cash Flow selective process exercise

Can you guys please help me with this question? 
I made (EBIT *(1-Taxes) + D&A - Capex - Increase in working Capital) = 575, but I didn't find this result in the alternatives.

image-20231012114756-2image-20231012114817-3

3 Comments
 

Aut maiores et aut et. Corporis animi laboriosam veniam id. Architecto error quis odit a iste dolore reprehenderit. Tempora asperiores nihil accusantium reprehenderit tempora illo. Et qui quis in quam doloribus. Quae ut blanditiis eaque cumque est fuga. Perferendis et eveniet eligendi iusto voluptas.

Sunt qui et libero recusandae. Veniam fuga maiores accusamus iste eveniet sed. Quas sed placeat odio.

Non quam ducimus quam deserunt et. Aut et eum necessitatibus est in. Laborum doloribus consectetur sed neque. Amet accusantium perferendis aut. Error saepe occaecati possimus ipsa quam est illo.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”