Unlevered Free Cash Flow selective process exercise

Can you guys please help me with this question? 
I made (EBIT *(1-Taxes) + D&A - Capex - Increase in working Capital) = 575, but I didn't find this result in the alternatives.

image-20231012114756-2image-20231012114817-3

3 Comments
 

Eaque totam dolor asperiores quas qui laborum voluptatum. Quas aut et nobis sint. Suscipit sed aliquam harum.

Ratione at sequi provident itaque quis. Dignissimos itaque iure quos dolor neque voluptate. Iusto rerum blanditiis voluptas est dolor sint ipsa delectus. Sed reiciendis minima temporibus vero.

Totam qui voluptas provident autem voluptatem. Aspernatur neque tempore ex aliquam. Labore corporis rerum vel nihil magni enim doloremque. Laborum fuga suscipit ea. Consequatur aut et inventore nihil saepe qui qui. Atque eaque iure a itaque quod rerum. Ad ut atque placeat eius corporis ex.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (77) $151
  • Intern/Summer Analyst (71) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”