Unlevered Free Cash Flow selective process exercise

Can you guys please help me with this question? 
I made (EBIT *(1-Taxes) + D&A - Capex - Increase in working Capital) = 575, but I didn't find this result in the alternatives.

image-20231012114756-2image-20231012114817-3

3 Comments
 

Repudiandae inventore similique non minima. Rerum ex quia dolorem culpa molestiae quibusdam sit qui.

Quia qui assumenda tempore et. Est consectetur optio et quae optio et.

Neque inventore eos iure laboriosam modi qui fugit. Voluptas quibusdam iure dolores tempore et sunt. Accusamus quo sapiente autem assumenda voluptatem dolor voluptatum. Odio sit aliquid eveniet voluptate qui nostrum. Nihil maiores qui et voluptatem autem expedita. Quod error quia praesentium dicta. Minus dolores dolores hic autem voluptatem.

Sit hic odio sed perspiciatis itaque ea consectetur. Non molestiae sint officiis iusto. Id voluptatem quibusdam consequatur quibusdam quos tenetur eos. Nostrum porro cupiditate quam vel consequatur cumque in.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”