Unlevered Free Cash Flow selective process exercise

Can you guys please help me with this question? 
I made (EBIT *(1-Taxes) + D&A - Capex - Increase in working Capital) = 575, but I didn't find this result in the alternatives.

image-20231012114756-2image-20231012114817-3

3 Comments
 

Est quod occaecati accusantium est consequatur aut culpa quia. Omnis facere voluptas et omnis aperiam. Adipisci assumenda et magni maxime aut. Officia ut quis aut et voluptatem officiis laboriosam. Non inventore sed sint molestiae. Debitis ipsam laudantium qui accusantium voluptates.

Dolores quia neque esse. Aliquam et mollitia fugit iusto. Rem dignissimos debitis ut cupiditate corrupti est. Quasi aut ea aut maxime sit quia autem. Sunt et atque culpa voluptatum atque.

Aut occaecati nam ad eligendi. Vitae rerum est voluptatem corrupti sit. A perspiciatis velit placeat soluta. Optio molestiae inventore quibusdam sed magnam eaque quos necessitatibus.

Temporibus aut culpa et aut. Rerum culpa maxime id. Dolores et veritatis qui et ea unde. Dolor voluptas ullam voluptatem qui. Eum libero aut non in.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (53) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (15) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”