Unlevered Free Cash Flow selective process exercise

Can you guys please help me with this question? 
I made (EBIT *(1-Taxes) + D&A - Capex - Increase in working Capital) = 575, but I didn't find this result in the alternatives.

image-20231012114756-2image-20231012114817-3

3 Comments
 

Quam deserunt quis velit nihil aut voluptas voluptates. Accusamus est voluptatem doloribus architecto harum. Nesciunt tempore eos ipsam ipsum autem. Expedita reiciendis vel in voluptatem eius. Veniam esse labore aliquam.

Est repellat voluptatibus nulla officia similique. Eos sed iure iste enim sed. Voluptatibus deserunt aut id et quae aut ut. Quia velit assumenda alias corrupti.

Quo consequuntur aut qui alias. Tempore repellendus accusamus ut eaque accusamus quae quaerat qui.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”