I've been going mad trying to make this balance sheet balance but am getting nowhere. Evidently there's some sort of issue between the first and second column as the error amount stays constant in all following years. Can anyone see what the source of the problem is?
File is stored here: https://docs.google.com/spreadsheets/d/1Er3ZOvTIw…
My DCF skills are rusty, so any help would be very much appreciated.
